Yankey Engineering Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	20,616	15,192	15,514	13,968	10,659	5,354
Revenue Growth (YoY)	56.50%	-2.07%	11.07%	31.04%	99.09%	3.51%
Cost of Revenue	16,722	12,177	12,820	11,289	9,116	4,567
Gross Profit	3,894	3,015	2,694	2,679	1,543	787.17
Selling, General & Admin	418.12	383.51	446.15	415.23	271.19	167.41
Amortization of Goodwill & Intangibles	8.87	6.12	5.51	5.58	4.34	1.75
Operating Expenses	540.75	526	523.8	506.78	305.88	192.84
Operating Income	3,354	2,489	2,170	2,172	1,237	594.33
Interest Expense	-3.35	-3.53	-2.71	-2.96	-2.01	-2.25
Interest & Investment Income	66.42	41.02	38.27	21.37	11.67	6.75
Currency Exchange Gain (Loss)	-52.44	51.08	8.29	8.51	-1.71	-8.63
Other Non Operating Income (Expenses)	7.05	3.13	4.71	3.39	2.79	7.23
EBT Excluding Unusual Items	3,371	2,580	2,219	2,202	1,248	597.44
Gain (Loss) on Sale of Investments	-0.52	-0.24	1.12	-2.33	-1.5	7.51
Gain (Loss) on Sale of Assets	1.01	0.78	0.9	0.91	1.15	0.37
Pretax Income	3,372	2,581	2,221	2,201	1,247	605.31
Income Tax Expense	700.06	551.02	454.37	472.56	290.65	138.27
Earnings From Continuing Operations	2,672	2,030	1,766	1,728	956.78	467.05
Minority Interest in Earnings	-	-	1.03	-	-	-
Net Income	2,672	2,030	1,767	1,728	956.78	467.05
Net Income to Common	2,672	2,030	1,767	1,728	956.78	467.05
Net Income Growth	53.49%	14.87%	2.25%	80.64%	104.86%	-11.94%
Shares Outstanding (Basic)	121	121	121	122	109	109
Shares Outstanding (Diluted)	121	121	121	122	109	109
Shares Change (YoY)	-0.02%	-0.04%	-0.98%	12.04%	0.10%	-0.03%
EPS (Basic)	22.15	16.83	14.65	14.20	8.80	4.30
EPS (Diluted)	22.14	16.82	14.63	14.17	8.79	4.30
EPS Growth	53.47%	14.91%	3.25%	61.22%	104.66%	-11.91%
Free Cash Flow	4,029	3,092	1,753	728.11	868.73	864.89
Free Cash Flow Per Share	33.37	25.61	14.52	5.97	7.98	7.95
Dividend Per Share	13.913	13.913	11.594	10.697	7.780	2.382
Dividend Growth	20.00%	20.00%	8.38%	37.50%	226.67%	-37.00%
Gross Margin	18.89%	19.84%	17.36%	19.18%	14.48%	14.70%
Operating Margin	16.27%	16.38%	13.99%	15.55%	11.61%	11.10%
Profit Margin	12.96%	13.36%	11.39%	12.37%	8.98%	8.72%
Free Cash Flow Margin	19.54%	20.35%	11.30%	5.21%	8.15%	16.15%
EBITDA	3,392	2,520	2,201	2,202	1,265	618.28
EBITDA Margin	16.45%	16.59%	14.19%	15.77%	11.87%	11.55%
D&A For EBITDA	38	30.83	30.86	30.45	28.09	23.95
EBIT	3,354	2,489	2,170	2,172	1,237	594.33
EBIT Margin	16.27%	16.38%	13.99%	15.55%	11.61%	11.10%
Effective Tax Rate	20.76%	21.35%	20.46%	21.47%	23.30%	22.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.