Yankey Engineering Co., Ltd. (TPE:6691)

Smartsheet Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	16,384	15,192	15,514	13,968	10,659	5,354
Revenue Growth (YoY)	11.19%	-2.07%	11.07%	31.04%	99.09%	3.51%
Cost of Revenue	13,098	12,177	12,820	11,289	9,116	4,567
Gross Profit	3,286	3,015	2,694	2,679	1,543	787.17
Selling, General & Admin	376.18	383.51	446.15	415.23	271.19	167.41
Operating Expenses	527.21	526	523.8	506.78	305.88	192.84
Operating Income	2,759	2,489	2,170	2,172	1,237	594.33
Interest Expense	-3.48	-3.53	-2.71	-2.96	-2.01	-2.25
Interest & Investment Income	48	41.02	38.27	21.37	11.67	6.75
Currency Exchange Gain (Loss)	64.13	51.08	8.29	8.51	-1.71	-8.63
Other Non Operating Income (Expenses)	9.25	3.13	4.71	3.39	2.79	7.23
EBT Excluding Unusual Items	2,877	2,580	2,219	2,202	1,248	597.44
Gain (Loss) on Sale of Investments	-0.59	-0.24	1.12	-2.33	-1.5	7.51
Gain (Loss) on Sale of Assets	0.82	0.78	0.9	0.91	1.15	0.37
Pretax Income	2,877	2,581	2,221	2,201	1,247	605.31
Income Tax Expense	611.17	551.02	454.37	472.56	290.65	138.27
Earnings From Continuing Operations	2,266	2,030	1,766	1,728	956.78	467.05
Minority Interest in Earnings	-	-	1.03	-	-	-
Net Income	2,266	2,030	1,767	1,728	956.78	467.05
Net Income to Common	2,266	2,030	1,767	1,728	956.78	467.05
Net Income Growth	30.31%	14.87%	2.25%	80.64%	104.86%	-11.94%
Shares Outstanding (Basic)	121	121	121	122	109	109
Shares Outstanding (Diluted)	121	121	121	122	109	109
Shares Change (YoY)	-0.03%	-0.04%	-0.98%	12.04%	0.10%	-0.03%
EPS (Basic)	18.79	16.83	14.65	14.20	8.80	4.30
EPS (Diluted)	18.77	16.82	14.63	14.17	8.79	4.30
EPS Growth	30.35%	14.91%	3.25%	61.22%	104.66%	-11.91%
Free Cash Flow	3,922	3,092	1,753	728.11	868.73	864.89
Free Cash Flow Per Share	32.49	25.61	14.52	5.97	7.98	7.95
Dividend Per Share	13.913	13.913	11.594	10.697	7.780	2.382
Dividend Growth	20.00%	20.00%	8.38%	37.50%	226.67%	-37.00%
Gross Margin	20.06%	19.84%	17.36%	19.18%	14.48%	14.70%
Operating Margin	16.84%	16.38%	13.99%	15.55%	11.61%	11.10%
Profit Margin	13.83%	13.36%	11.39%	12.37%	8.98%	8.72%
Free Cash Flow Margin	23.94%	20.35%	11.30%	5.21%	8.15%	16.15%
EBITDA	2,792	2,520	2,201	2,202	1,265	618.28
EBITDA Margin	17.04%	16.59%	14.19%	15.77%	11.87%	11.55%
D&A For EBITDA	32.79	30.83	30.86	30.45	28.09	23.95
EBIT	2,759	2,489	2,170	2,172	1,237	594.33
EBIT Margin	16.84%	16.38%	13.99%	15.55%	11.61%	11.10%
Effective Tax Rate	21.24%	21.35%	20.46%	21.47%	23.30%	22.84%

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.