Yankey Engineering Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22,352	15,192	15,514	13,968	10,659
Revenue Growth (YoY)	47.13%	-2.07%	11.07%	31.04%	99.09%
Cost of Revenue	18,087	12,177	12,820	11,289	9,116
Gross Profit	4,265	3,015	2,694	2,679	1,543
Selling, General & Admin	489.53	383.51	446.15	415.23	271.19
Amortization of Goodwill & Intangibles	10.73	6.12	5.51	5.58	4.34
Operating Expenses	547.21	526	523.8	506.78	305.88
Operating Income	3,718	2,489	2,170	2,172	1,237
Interest Expense	-2.32	-3.49	-2.71	-2.96	-2.01
Interest & Investment Income	67.21	41.02	38.27	21.37	11.67
Currency Exchange Gain (Loss)	-18.21	51.08	8.29	8.51	-1.71
Other Non Operating Income (Expenses)	7.13	3.1	4.71	3.39	2.79
EBT Excluding Unusual Items	3,772	2,580	2,219	2,202	1,248
Gain (Loss) on Sale of Investments	-0.23	-0.24	1.12	-2.33	-1.5
Gain (Loss) on Sale of Assets	0.36	0.78	0.9	0.91	1.15
Pretax Income	3,772	2,581	2,221	2,201	1,247
Income Tax Expense	786.28	551.02	454.37	472.56	290.65
Earnings From Continuing Operations	2,985	2,030	1,766	1,728	956.78
Minority Interest in Earnings	-	-	1.03	-	-
Net Income	2,985	2,030	1,767	1,728	956.78
Net Income to Common	2,985	2,030	1,767	1,728	956.78
Net Income Growth	47.07%	14.87%	2.25%	80.64%	104.86%
Shares Outstanding (Basic)	121	121	121	122	109
Shares Outstanding (Diluted)	121	121	121	122	109
Shares Change (YoY)	0.00%	-0.05%	-0.98%	12.04%	0.10%
EPS (Basic)	24.76	16.83	14.65	14.20	8.80
EPS (Diluted)	24.73	16.82	14.63	14.17	8.79
EPS Growth	47.03%	14.93%	3.25%	61.22%	104.66%
Free Cash Flow	1,400	3,092	1,753	728.11	868.73
Free Cash Flow Per Share	11.60	25.62	14.52	5.97	7.98
Dividend Per Share	21.000	16.000	11.594	10.697	7.780
Dividend Growth	31.25%	38.00%	8.38%	37.50%	226.67%
Gross Margin	19.08%	19.84%	17.36%	19.18%	14.48%
Operating Margin	16.63%	16.38%	13.99%	15.55%	11.61%
Profit Margin	13.36%	13.36%	11.39%	12.37%	8.98%
Free Cash Flow Margin	6.27%	20.35%	11.30%	5.21%	8.15%
EBITDA	3,760	2,520	2,201	2,202	1,265
EBITDA Margin	16.82%	16.59%	14.19%	15.77%	11.87%
D&A For EBITDA	42.08	30.83	30.86	30.45	28.09
EBIT	3,718	2,489	2,170	2,172	1,237
EBIT Margin	16.63%	16.38%	13.99%	15.55%	11.61%
Effective Tax Rate	20.85%	21.35%	20.46%	21.47%	23.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.