uPI Semiconductor Corp. (TPE: 6719)
Taiwan
· Delayed Price · Currency is TWD 221.00
-9.00 (-3.91%)
Jan 20, 2025, 1:30 PM CST
uPI Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 3,568 | 3,037 | 6,085 | 5,951 | 4,199 | 2,815 | Upgrade
|
| Revenue Growth (YoY) | 10.71% | -50.08% | 2.25% | 41.71% | 49.15% | -21.11% | Upgrade
|
| Cost of Revenue | 2,491 | 2,203 | 3,593 | 3,458 | 2,743 | 1,902 | Upgrade
|
| Gross Profit | 1,078 | 834.68 | 2,492 | 2,493 | 1,456 | 913.88 | Upgrade
|
| Selling, General & Admin | 363.75 | 370.15 | 506.92 | 462.11 | 384.99 | 371.68 | Upgrade
|
| Research & Development | 524.37 | 495.22 | 672.83 | 667.77 | 550.79 | 460.59 | Upgrade
|
| Operating Expenses | 888.13 | 865.37 | 1,180 | 1,130 | 935.7 | 832.85 | Upgrade
|
| Operating Income | 189.77 | -30.69 | 1,312 | 1,363 | 520.76 | 81.03 | Upgrade
|
| Interest Expense | -11.65 | - | -0.42 | -3.2 | -3.73 | -3.76 | Upgrade
|
| Interest & Investment Income | 150.04 | 84.61 | 42.13 | 4.25 | 0.95 | 1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.43 | -15.82 | 120.19 | -10.14 | -7.88 | -1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.33 | 33.18 | 15.77 | 6.19 | 2.93 | 3.55 | Upgrade
|
| EBT Excluding Unusual Items | 290.39 | 71.28 | 1,490 | 1,360 | 513.04 | 80.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | 49.76 | -0.26 | -0.08 | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | - | - | -0.03 | 0.12 | Upgrade
|
| Pretax Income | 290.4 | 71.29 | 1,490 | 1,410 | 512.75 | 80.75 | Upgrade
|
| Income Tax Expense | 48.2 | 20.7 | 330.55 | 297.03 | 75.17 | 8.83 | Upgrade
|
| Net Income | 242.2 | 50.6 | 1,159 | 1,113 | 437.58 | 71.92 | Upgrade
|
| Net Income to Common | 242.2 | 50.6 | 1,159 | 1,113 | 437.58 | 71.92 | Upgrade
|
| Net Income Growth | 329.65% | -95.63% | 4.12% | 154.40% | 508.40% | -85.45% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 81 | 78 | 71 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 84 | 85 | 79 | 73 | 70 | Upgrade
|
| Shares Change (YoY) | 8.67% | -0.11% | 7.60% | 7.77% | 3.85% | -1.13% | Upgrade
|
| EPS (Basic) | 2.71 | 0.63 | 14.85 | 15.75 | 6.27 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.64 | 0.60 | 13.72 | 14.17 | 6.00 | 1.02 | Upgrade
|
| EPS Growth | 294.22% | -95.63% | -3.18% | 136.17% | 488.24% | -85.34% | Upgrade
|
| Free Cash Flow | 1,009 | 62.75 | 1,020 | 948.87 | 387.5 | -338.18 | Upgrade
|
| Free Cash Flow Per Share | 11.00 | 0.74 | 12.07 | 12.08 | 5.32 | -4.82 | Upgrade
|
| Dividend Per Share | 2.492 | 2.492 | 9.960 | 7.490 | 1.500 | - | Upgrade
|
| Dividend Growth | -74.98% | -74.98% | 32.98% | 399.33% | - | - | Upgrade
|
| Gross Margin | 30.21% | 27.48% | 40.95% | 41.90% | 34.68% | 32.46% | Upgrade
|
| Operating Margin | 5.32% | -1.01% | 21.56% | 22.91% | 12.40% | 2.88% | Upgrade
|
| Profit Margin | 6.79% | 1.67% | 19.05% | 18.71% | 10.42% | 2.55% | Upgrade
|
| Free Cash Flow Margin | 28.27% | 2.07% | 16.76% | 15.94% | 9.23% | -12.01% | Upgrade
|
| EBITDA | 288.39 | 65.4 | 1,399 | 1,449 | 597.11 | 151.34 | Upgrade
|
| EBITDA Margin | 8.08% | 2.15% | 23.00% | 24.35% | 14.22% | 5.38% | Upgrade
|
| D&A For EBITDA | 98.62 | 96.09 | 87.29 | 85.88 | 76.35 | 70.31 | Upgrade
|
| EBIT | 189.77 | -30.69 | 1,312 | 1,363 | 520.76 | 81.03 | Upgrade
|
| EBIT Margin | 5.32% | -1.01% | 21.56% | 22.91% | 12.40% | 2.88% | Upgrade
|
| Effective Tax Rate | 16.60% | 29.03% | 22.19% | 21.06% | 14.66% | 10.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.