uPI Semiconductor Corp. (TPE:6719)
Taiwan · Delayed Price · Currency is TWD 247.00
-1.50 (-0.60%)
May 29, 2026, 1:30 PM CST
uPI Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,581 | 4,581 | 3,698 | 3,037 | 6,085 | 5,951 | |
Revenue Growth (YoY) | 19.60% | 23.89% | 21.75% | -50.08% | 2.25% | 41.71% |
Cost of Revenue | 2,912 | 2,986 | 2,579 | 2,203 | 3,593 | 3,458 |
Gross Profit | 1,669 | 1,596 | 1,119 | 834.68 | 2,492 | 2,493 |
Selling, General & Admin | 366.78 | 361.92 | 461.73 | 370.15 | 506.92 | 462.11 |
Research & Development | 568.52 | 565.9 | 523.27 | 495.22 | 672.83 | 667.77 |
Operating Expenses | 935.3 | 927.82 | 984.99 | 865.37 | 1,180 | 1,130 |
Operating Income | 733.95 | 667.8 | 134.42 | -30.69 | 1,312 | 1,363 |
Interest Expense | -37.73 | -37.6 | -20.99 | - | -0.42 | -3.2 |
Interest & Investment Income | 267.97 | 266.13 | 190.05 | 84.61 | 42.13 | 4.25 |
Currency Exchange Gain (Loss) | -114.49 | -125.71 | 118.7 | -15.82 | 120.19 | -10.14 |
Other Non Operating Income (Expenses) | 62.79 | 62.86 | -145.32 | 33.18 | 15.77 | 6.19 |
EBT Excluding Unusual Items | 912.48 | 833.47 | 276.87 | 71.28 | 1,490 | 1,360 |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | 49.76 |
Other Unusual Items | - | - | - | 0.02 | - | - |
Pretax Income | 912.48 | 833.47 | 276.87 | 71.29 | 1,490 | 1,410 |
Income Tax Expense | 154.74 | 140.79 | 46.87 | 20.7 | 330.55 | 297.03 |
Net Income | 757.74 | 692.69 | 229.99 | 50.6 | 1,159 | 1,113 |
Net Income to Common | 757.74 | 692.69 | 229.99 | 50.6 | 1,159 | 1,113 |
Net Income Growth | 180.41% | 201.18% | 354.58% | -95.64% | 4.12% | 154.40% |
Shares Outstanding (Basic) | 105 | 105 | 95 | 81 | 78 | 71 |
Shares Outstanding (Diluted) | 113 | 113 | 97 | 84 | 85 | 79 |
Shares Change (YoY) | 8.79% | 16.59% | 14.81% | -0.11% | 7.60% | 7.77% |
EPS (Basic) | 7.19 | 6.58 | 2.42 | 0.63 | 14.85 | 15.75 |
EPS (Diluted) | 6.97 | 6.40 | 2.37 | 0.60 | 13.72 | 14.17 |
EPS Growth | 161.00% | 169.90% | 295.00% | -95.63% | -3.18% | 136.17% |
Free Cash Flow | 687.44 | 931.03 | 1,233 | 62.75 | 1,020 | 948.87 |
Free Cash Flow Per Share | 6.08 | 8.24 | 12.72 | 0.74 | 12.07 | 12.08 |
Dividend Per Share | 4.600 | 4.600 | 1.700 | 2.500 | 9.960 | 7.490 |
Dividend Growth | 170.59% | 170.59% | -32.00% | -74.90% | 32.98% | 399.33% |
Gross Margin | 36.44% | 34.83% | 30.27% | 27.48% | 40.95% | 41.90% |
Operating Margin | 16.02% | 14.58% | 3.64% | -1.01% | 21.56% | 22.91% |
Profit Margin | 16.54% | 15.12% | 6.22% | 1.67% | 19.05% | 18.71% |
Free Cash Flow Margin | 15.00% | 20.32% | 33.34% | 2.07% | 16.76% | 15.95% |
EBITDA | 833.56 | 768.96 | 234.09 | 65.4 | 1,399 | 1,449 |
EBITDA Margin | 18.19% | 16.79% | 6.33% | 2.15% | 22.99% | 24.35% |
D&A For EBITDA | 99.61 | 101.15 | 99.66 | 96.09 | 87.29 | 85.88 |
EBIT | 733.95 | 667.8 | 134.42 | -30.69 | 1,312 | 1,363 |
EBIT Margin | 16.02% | 14.58% | 3.64% | -1.01% | 21.56% | 22.91% |
Effective Tax Rate | 16.96% | 16.89% | 16.93% | 29.03% | 22.19% | 21.06% |