Vactronics technologies inc. (TPE:6742)
44.00
+1.55 (3.65%)
May 15, 2026, 1:30 PM CST
TPE:6742 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 471.28 | 535.78 | 670.99 | 546.41 | 982.19 | 440.69 | |
Revenue Growth (YoY) | -30.53% | -20.15% | 22.80% | -44.37% | 122.88% | 3.66% |
Cost of Revenue | 511.11 | 556.26 | 572.29 | 449.75 | 555.59 | 348.59 |
Gross Profit | -39.83 | -20.49 | 98.7 | 96.67 | 426.59 | 92.1 |
Selling, General & Admin | 76.38 | 79.03 | 80 | 68.74 | 105.67 | 45.92 |
Research & Development | 26.59 | 28.46 | 29.67 | 31.12 | 31.1 | 32.52 |
Operating Expenses | 103 | 107.54 | 109.66 | 99.86 | 136.76 | 78.42 |
Operating Income | -142.83 | -128.03 | -10.95 | -3.2 | 289.83 | 13.68 |
Interest Expense | -8.39 | -8.46 | -9.44 | -9.71 | -3.27 | -5.01 |
Interest & Investment Income | 8.21 | 9.82 | 17.45 | 13.46 | 2.84 | 0.48 |
Currency Exchange Gain (Loss) | -28.72 | -28.72 | 34.28 | 7.95 | 34.59 | -4.96 |
Other Non Operating Income (Expenses) | 11.43 | 14.33 | 7.07 | 12.44 | 19.82 | 24.84 |
EBT Excluding Unusual Items | -160.3 | -141.06 | 38.41 | 20.94 | 343.82 | 29.04 |
Gain (Loss) on Sale of Assets | 7.94 | 7.94 | -0.49 | - | 1.1 | - |
Pretax Income | -152.36 | -133.12 | 37.92 | 20.94 | 344.92 | 29.04 |
Income Tax Expense | -27.06 | -25.71 | 16.43 | -8.76 | 72.33 | 6.11 |
Net Income | -125.3 | -107.41 | 21.49 | 29.7 | 272.58 | 22.93 |
Net Income to Common | -125.3 | -107.41 | 21.49 | 29.7 | 272.58 | 22.93 |
Net Income Growth | - | - | -27.64% | -89.10% | 1088.77% | 1014.19% |
Shares Outstanding (Basic) | 70 | 71 | 71 | 71 | 64 | 63 |
Shares Outstanding (Diluted) | 70 | 71 | 71 | 72 | 64 | 64 |
Shares Change (YoY) | 2.99% | -0.78% | -0.50% | 11.35% | 1.13% | 16.38% |
EPS (Basic) | -1.78 | -1.52 | 0.30 | 0.42 | 4.28 | 0.36 |
EPS (Diluted) | -1.78 | -1.52 | 0.30 | 0.41 | 4.24 | 0.36 |
EPS Growth | - | - | -26.83% | -90.33% | 1068.69% | 893.97% |
Free Cash Flow | -99.26 | -76.6 | 55.23 | 179.18 | -198.14 | 24.25 |
Free Cash Flow Per Share | -1.41 | -1.08 | 0.78 | 2.50 | -3.08 | 0.38 |
Dividend Per Share | - | - | 0.300 | 1.200 | 1.628 | - |
Dividend Growth | - | - | -75.00% | -26.28% | - | - |
Gross Margin | -8.45% | -3.82% | 14.71% | 17.69% | 43.43% | 20.90% |
Operating Margin | -30.31% | -23.90% | -1.63% | -0.58% | 29.51% | 3.10% |
Profit Margin | -26.59% | -20.05% | 3.20% | 5.44% | 27.75% | 5.20% |
Free Cash Flow Margin | -21.06% | -14.30% | 8.23% | 32.79% | -20.17% | 5.50% |
EBITDA | -80.4 | -67.98 | 54.41 | 61.59 | 338.22 | 59.42 |
EBITDA Margin | -17.06% | -12.69% | 8.11% | 11.27% | 34.44% | 13.48% |
D&A For EBITDA | 62.44 | 60.05 | 65.37 | 64.79 | 48.39 | 45.74 |
EBIT | -142.83 | -128.03 | -10.95 | -3.2 | 289.83 | 13.68 |
EBIT Margin | -30.31% | -23.90% | -1.63% | -0.58% | 29.51% | 3.10% |
Effective Tax Rate | - | - | 43.32% | - | 20.97% | 21.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.