Tigerair Taiwan Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,987	29,640	35,797	15,086	12,360	12,480
Market Cap Growth	-38.52%	-17.20%	137.28%	22.06%	-0.96%	45.90%
Enterprise Value	22,568	27,226	34,540	18,406	21,599	17,738
Last Close Price	52.20	64.50	72.53	31.28	27.85	28.13
PE Ratio	9.74	12.01	12.92	8.26	-	-
PS Ratio	1.42	1.75	2.18	1.21	9.40	51.10
PB Ratio	3.28	4.05	4.69	3.57	13.35	3.31
P/TBV Ratio	3.34	4.13	4.78	3.70	16.38	3.49
P/FCF Ratio	5.71	7.05	5.27	2.71	19.34	-
P/OCF Ratio	3.49	4.31	5.09	2.50	18.72	-
EV/Sales Ratio	1.34	1.61	2.10	1.48	16.43	72.63
EV/EBITDA Ratio	4.27	5.15	8.96	7.14	-	-
EV/EBIT Ratio	7.04	8.49	9.40	7.77	-	-
EV/FCF Ratio	5.37	6.48	5.09	3.31	33.80	-
Debt / Equity Ratio	1.28	1.28	1.09	2.05	11.60	2.36
Debt / EBITDA Ratio	1.77	1.77	1.51	2.11	-	-
Debt / FCF Ratio	2.23	2.23	1.22	1.56	16.80	-
Net Debt / Equity Ratio	-0.19	-0.19	-0.42	0.78	8.51	1.47
Net Debt / EBITDA Ratio	-0.27	-0.27	-0.84	1.28	-3.05	-2.14
Net Debt / FCF Ratio	-0.34	-0.34	-0.48	0.59	12.33	-3.42
Asset Turnover	0.70	0.70	0.81	0.77	0.09	0.02
Inventory Turnover	514.29	514.29	150.48	115.99	89.84	90.57
Quick Ratio	1.15	1.15	1.60	0.89	0.54	1.13
Current Ratio	1.20	1.20	1.62	0.95	0.58	1.17
Return on Equity (ROE)	33.02%	33.02%	46.76%	70.89%	-121.38%	-66.68%
Return on Assets (ROA)	8.33%	8.33%	11.37%	9.11%	-12.57%	-13.82%
Return on Invested Capital (ROIC)	49.75%	49.84%	48.79%	23.16%	-30.96%	-32.26%
Return on Capital Employed (ROCE)	19.90%	19.90%	24.60%	20.40%	-31.80%	-26.50%
Earnings Yield	10.28%	8.32%	7.74%	12.11%	-23.06%	-18.18%
FCF Yield	17.52%	14.18%	18.96%	36.85%	5.17%	-13.03%
Dividend Yield	11.35%	-	8.34%	-	-	-
Payout Ratio	112.69%	112.69%	-	-	-	-
Buyback Yield / Dilution	-2.14%	-2.14%	-5.10%	-7.19%	-26.65%	-48.63%
Total Shareholder Return	8.84%	-2.14%	3.24%	-7.19%	-26.65%	-48.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.