VisEra Technologies Company Ltd. (TPE:6789)
Taiwan · Delayed Price · Currency is TWD 400.50
+19.50 (5.12%)
Nov 13, 2026, 1:30 PM CST
TPE:6789 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,790 | 8,938 | 10,002 | 7,237 | 9,077 | 9,029 | |
Revenue Growth | 4.84% | -10.64% | 38.21% | -20.27% | 0.53% | 29.98% |
Cost of Revenue | 6,637 | 6,732 | 6,953 | 6,023 | 5,750 | 5,460 |
Gross Profit | 3,153 | 2,206 | 3,049 | 1,214 | 3,327 | 3,569 |
Selling, General & Admin | 309.39 | 265.02 | 263.74 | 281.08 | 640.95 | 348.24 |
Research & Development | 1,234 | 977.98 | 933.67 | 726.54 | 671.89 | 542.02 |
Other Operating Expenses | -503.82 | -372.84 | -203.21 | -71.41 | -54.26 | -28.55 |
Operating Expenses | 1,039 | 870.16 | 994.2 | 936.21 | 1,259 | 861.71 |
Operating Income | 2,114 | 1,336 | 2,055 | 278.14 | 2,069 | 2,707 |
Interest Expense | -26.49 | -49.81 | -83.45 | -90.1 | -12.36 | -12.51 |
Interest & Investment Income | 205.55 | 216.51 | 200.82 | 169.01 | 54.92 | 7.23 |
Currency Exchange Gain (Loss) | -20.56 | -20.56 | 71.9 | 6.21 | 160.66 | -11.98 |
Other Non Operating Income (Expenses) | -10.2 | -32.74 | -123.05 | -47.9 | -171.43 | 13.95 |
EBT Excluding Unusual Items | 2,262 | 1,450 | 2,121 | 315.35 | 2,100 | 2,704 |
Asset Writedown | -1.46 | -1.46 | -47.54 | - | - | - |
Pretax Income | 2,261 | 1,448 | 2,074 | 315.35 | 2,100 | 2,704 |
Income Tax Expense | 345.31 | 174.18 | 334.66 | -40.73 | 334.65 | 538.67 |
Net Income | 1,915 | 1,274 | 1,739 | 356.08 | 1,766 | 2,165 |
Net Income to Common | 1,915 | 1,274 | 1,739 | 356.08 | 1,766 | 2,165 |
Net Income Growth | 32.44% | -26.74% | 388.35% | -79.83% | -18.45% | 3.57% |
Shares Outstanding (Basic) | 318 | 318 | 317 | 316 | 305 | 292 |
Shares Outstanding (Diluted) | 319 | 319 | 319 | 318 | 309 | 299 |
Shares Change | 0.02% | -0.01% | 0.23% | 2.92% | 3.37% | -3.14% |
EPS (Basic) | 6.03 | 4.01 | 5.49 | 1.13 | 5.80 | 7.41 |
EPS (Diluted) | 6.01 | 4.00 | 5.45 | 1.12 | 5.71 | 7.24 |
EPS Growth | 32.63% | -26.61% | 386.61% | -80.38% | -21.13% | 6.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,226 | 1,864 | 3,544 | 494.92 | 162.64 | -162.77 |
Free Cash Flow Per Share | 6.98 | 5.85 | 11.12 | 1.56 | 0.53 | -0.54 |
Dividend Per Share | 3.000 | 3.000 | 2.990 | 0.990 | 2.000 | 1.860 |
Dividend Growth | 0.10% | 0.33% | 202.02% | -50.50% | 7.53% | -7.00% |
Gross Margin | 32.21% | 24.69% | 30.48% | 16.78% | 36.66% | 39.53% |
Operating Margin | 21.59% | 14.95% | 20.54% | 3.84% | 22.79% | 29.98% |
Profit Margin | 19.56% | 14.25% | 17.39% | 4.92% | 19.45% | 23.98% |
Free Cash Flow Margin | 22.74% | 20.85% | 35.43% | 6.84% | 1.79% | -1.80% |
EBITDA | 4,030 | 3,707 | 4,839 | 3,271 | 4,314 | 4,579 |
EBITDA Margin | 41.17% | 41.48% | 48.38% | 45.20% | 47.52% | 50.71% |
D&A For EBITDA | 1,917 | 2,371 | 2,784 | 2,993 | 2,245 | 1,872 |
EBIT | 2,114 | 1,336 | 2,055 | 278.14 | 2,069 | 2,707 |
EBIT Margin | 21.59% | 14.95% | 20.54% | 3.84% | 22.79% | 29.98% |
Effective Tax Rate | 15.28% | 12.03% | 16.14% | - | 15.93% | 19.92% |