Unictron Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,316	1,230	1,381	1,499	1,706
Revenue Growth (YoY)	7.01%	-10.93%	-7.85%	-12.15%	32.07%
Cost of Revenue	894.47	879.36	882.66	907.16	982.43
Gross Profit	421.68	350.59	498.22	591.39	723.38
Selling, General & Admin	161.89	179.88	160.6	189.57	234.48
Research & Development	142.3	145.6	129.5	146.93	138.25
Operating Expenses	306.29	321.7	292.42	335.69	375.69
Operating Income	115.4	28.89	205.8	255.7	347.69
Interest Expense	-2.77	-2.06	-2.42	-0.9	-1.52
Interest & Investment Income	20.14	22.38	17.84	9.92	0.51
Currency Exchange Gain (Loss)	-8.09	9.93	-9.39	11.89	-5.25
Other Non Operating Income (Expenses)	4.45	-6.08	10.57	-1.13	7.53
EBT Excluding Unusual Items	129.13	53.06	222.4	275.47	348.95
Gain (Loss) on Sale of Assets	-	51.96	-0.11	36.88	1.91
Pretax Income	129.13	105.02	222.28	312.36	350.86
Income Tax Expense	24.65	6.39	26.31	42.58	59.84
Earnings From Continuing Operations	104.48	98.63	195.97	269.77	291.02
Net Income	104.48	98.63	195.97	269.77	291.02
Net Income to Common	104.48	98.63	195.97	269.77	291.02
Net Income Growth	5.93%	-49.67%	-27.36%	-7.30%	70.58%
Shares Outstanding (Basic)	47	47	47	47	44
Shares Outstanding (Diluted)	47	47	47	48	44
Shares Change (YoY)	0.19%	-0.36%	-2.28%	8.87%	2.62%
EPS (Basic)	2.23	2.10	4.18	5.68	6.60
EPS (Diluted)	2.21	2.09	4.15	5.58	6.55
EPS Growth	5.74%	-49.64%	-25.63%	-14.81%	66.24%
Free Cash Flow	175.08	163.64	210.11	71.5	291.7
Free Cash Flow Per Share	3.71	3.47	4.45	1.48	6.57
Dividend Per Share	1.500	1.850	3.600	5.000	5.500
Dividend Growth	-18.92%	-48.61%	-28.00%	-9.09%	57.14%
Gross Margin	32.04%	28.50%	36.08%	39.46%	42.41%
Operating Margin	8.77%	2.35%	14.90%	17.06%	20.38%
Profit Margin	7.94%	8.02%	14.19%	18.00%	17.06%
Free Cash Flow Margin	13.30%	13.30%	15.22%	4.77%	17.10%
EBITDA	205.77	124.03	308.43	335	406.94
EBITDA Margin	15.63%	10.08%	22.34%	22.36%	23.86%
D&A For EBITDA	90.37	95.14	102.63	79.29	59.26
EBIT	115.4	28.89	205.8	255.7	347.69
EBIT Margin	8.77%	2.35%	14.90%	17.06%	20.38%
Effective Tax Rate	19.09%	6.08%	11.84%	13.63%	17.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.