M3 Technology Inc. (TPE:6799)
Taiwan · Delayed Price · Currency is TWD 76.70
0.00 (0.00%)
At close: Mar 6, 2026
M3 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 966.67 | 907.18 | 1,023 | 1,177 | 1,055 |
Other Revenue | - | - | 0.03 | 3.08 | 0.2 |
| 966.67 | 907.18 | 1,023 | 1,180 | 1,055 | |
Revenue Growth (YoY) | 6.56% | -11.28% | -13.33% | 11.85% | 65.96% |
Cost of Revenue | 500.79 | 480.11 | 551.37 | 611.24 | 525.66 |
Gross Profit | 465.88 | 427.07 | 471.19 | 568.57 | 529.13 |
Selling, General & Admin | 124.17 | 121.11 | 89.92 | 108.21 | 99.66 |
Research & Development | 134.35 | 166.17 | 117.87 | 106.66 | 80.03 |
Operating Expenses | 258.51 | 287.28 | 207.79 | 214.87 | 179.69 |
Operating Income | 207.37 | 139.78 | 263.4 | 353.7 | 349.44 |
Interest Expense | -0.25 | -2.12 | -0.08 | -0.31 | -0.38 |
Interest & Investment Income | 27.53 | 25.67 | 11.22 | 1.37 | 0.1 |
Currency Exchange Gain (Loss) | - | 27.03 | -3.01 | 15.79 | -1.18 |
Other Non Operating Income (Expenses) | -33.79 | 1.45 | 0.7 | 2.59 | -1.17 |
EBT Excluding Unusual Items | 200.85 | 191.81 | 272.23 | 373.15 | 346.81 |
Gain (Loss) on Sale of Assets | - | - | - | 0.47 | - |
Pretax Income | 200.85 | 191.81 | 272.23 | 373.61 | 346.81 |
Income Tax Expense | 43.61 | 70.25 | 53.76 | 77.6 | 70.86 |
Net Income | 157.24 | 121.56 | 218.48 | 296.02 | 275.95 |
Net Income to Common | 157.24 | 121.56 | 218.48 | 296.02 | 275.95 |
Net Income Growth | 29.36% | -44.36% | -26.20% | 7.27% | 101.46% |
Shares Outstanding (Basic) | 42 | 41 | 40 | 39 | 37 |
Shares Outstanding (Diluted) | 43 | 43 | 42 | 42 | 39 |
Shares Change (YoY) | 1.32% | 1.64% | -0.43% | 7.00% | 0.84% |
EPS (Basic) | 3.70 | 2.94 | 5.42 | 7.58 | 7.51 |
EPS (Diluted) | 3.63 | 2.84 | 5.19 | 7.01 | 6.99 |
EPS Growth | 27.82% | -45.28% | -25.96% | 0.29% | 99.71% |
Free Cash Flow | 310.34 | 142.09 | 134.35 | 256.93 | 291.63 |
Free Cash Flow Per Share | 7.16 | 3.32 | 3.19 | 6.08 | 7.39 |
Dividend Per Share | - | 1.988 | 2.969 | 3.050 | 2.728 |
Dividend Growth | - | -33.05% | -2.64% | 11.78% | 445.70% |
Gross Margin | 48.19% | 47.08% | 46.08% | 48.19% | 50.17% |
Operating Margin | 21.45% | 15.41% | 25.76% | 29.98% | 33.13% |
Profit Margin | 16.27% | 13.40% | 21.37% | 25.09% | 26.16% |
Free Cash Flow Margin | 32.10% | 15.66% | 13.14% | 21.78% | 27.65% |
EBITDA | 256.74 | 172.65 | 292.54 | 378.35 | 366.68 |
EBITDA Margin | 26.56% | 19.03% | 28.61% | 32.07% | 34.76% |
D&A For EBITDA | 49.37 | 32.87 | 29.13 | 24.64 | 17.24 |
EBIT | 207.37 | 139.78 | 263.4 | 353.7 | 349.44 |
EBIT Margin | 21.45% | 15.41% | 25.76% | 29.98% | 33.13% |
Effective Tax Rate | 21.71% | 36.62% | 19.75% | 20.77% | 20.43% |
Revenue as Reported | 966.67 | 907.18 | 1,023 | 1,180 | 1,055 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.