M3 Technology Inc. (TPE:6799)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
71.80
-0.40 (-0.55%)
Jul 30, 2026, 12:25 PM CST

M3 Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
963.17966.67907.181,0231,1801,055
Revenue Growth
3.47%6.56%-11.28%-13.33%11.85%65.96%
Gross Profit
454.82465.88427.07471.19568.57529.13
Operating Income
203.62207.37139.78263.4353.7349.44
Net Income
157.54157.24121.56218.48296.02275.95
Earnings Per Share
3.633.632.845.197.016.99
EPS Growth
19.55%27.82%-45.28%-25.96%0.29%99.71%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
677.61622.13697.77840.12832.42
Asia
251.61272.41250.95261.24170.98
Europe
37.412.6473.7878.151.39
America
0.05----
Total
966.67907.181,0231,1801,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3631,4141,1841,0401,036571.38
Total Debt
6.737.682.147.732.5773.44
Net Cash (Debt)
1,3571,3771,1821,0321,034497.93
Net Cash Growth
8.08%16.47%14.55%-0.17%107.59%102.34%
Net Cash Per Share
31.3231.8027.6524.5324.4712.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
264.77357.41176.49276.3298.5309.01
Capital Expenditures
-49.91-47.07-34.41-141.95-41.57-17.38
Free Cash Flow
214.86310.34142.09134.35256.93291.63
Free Cash Flow Growth
72.19%118.41%5.76%-47.71%-11.90%164.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.22%48.19%47.08%46.08%48.19%50.17%
Operating Margin
21.14%21.45%15.41%25.76%29.98%33.13%
Pretax Margin
20.27%20.78%21.14%26.62%31.67%32.88%
Profit Margin
16.36%16.27%13.40%21.37%25.09%26.16%
FCF Margin
22.31%32.10%15.66%13.14%21.78%27.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5001.9882.9693.0502.728
Dividend Per Share Growth
-33.05%25.76%-33.05%-2.64%11.78%445.70%
Dividend Yield
3.23%3.09%2.13%1.63%3.51%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8922.0833.4436.1712.8344.32
Forward PE
-22.9421.3427.5113.03-
P/FCF Ratio
14.6011.1928.6158.8214.7841.94
PS Ratio
3.263.594.487.733.2211.60