M3 Technology Inc. (TPE:6799)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.60
+2.00 (2.92%)
Nov 13, 2026, 1:30 PM CST

M3 Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,004966.67907.181,0231,1801,055
Revenue Growth
5.62%6.56%-11.28%-13.33%11.85%65.96%
Gross Profit
463.77465.88427.07471.19568.57529.13
Operating Income
209.91207.37139.78263.4353.7349.44
Net Income
212.12157.24121.56218.48296.02275.95
Earnings Per Share
4.893.632.845.197.016.99
EPS Growth
66.28%27.82%-45.28%-25.96%0.29%99.71%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
677.61622.13697.77840.12832.42
Asia
251.61272.41250.95261.24170.98
Europe
37.412.6473.7878.151.39
America
0.05----
Total
966.67907.181,0231,1801,055

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3331,4141,1841,0401,036571.38
Total Debt
4.5937.682.147.732.5773.44
Net Cash (Debt)
1,3281,3771,1821,0321,034497.93
Net Cash Growth
4.63%16.47%14.55%-0.17%107.59%102.34%
Net Cash Per Share
30.6331.8027.6524.5324.4712.61

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.28357.41176.49276.3298.5309.01
Capital Expenditures
-41.88-47.07-34.41-141.95-41.57-17.38
Free Cash Flow
158.4310.34142.09134.35256.93291.63
Free Cash Flow Growth
-21.69%118.41%5.76%-47.71%-11.90%164.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.17%48.19%47.08%46.08%48.19%50.17%
Operating Margin
20.90%21.45%15.41%25.76%29.98%33.13%
Pretax Margin
25.77%20.78%21.14%26.62%31.67%32.88%
Profit Margin
21.12%16.27%13.40%21.37%25.09%26.16%
FCF Margin
15.77%32.10%15.66%13.14%21.78%27.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5001.9882.9693.0502.728
Dividend Per Share Growth
25.82%25.76%-33.05%-2.64%11.78%445.70%
Dividend Yield
3.54%3.13%2.08%1.55%3.21%0.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4422.0833.4436.1712.8344.32
Forward PE
-22.9421.3427.5113.03-
P/FCF Ratio
19.3411.1928.6158.8214.7841.94
PS Ratio
3.053.594.487.733.2211.60