Fositek Corp. (TPE: 6805)
Taiwan
· Delayed Price · Currency is TWD 860.00
+18.00 (2.14%)
Nov 22, 2024, 1:30 PM CST
Fositek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 7,196 | 5,644 | 5,014 | 5,020 | 2,223 | 865.26 | Upgrade
|
| Revenue Growth (YoY) | 41.76% | 12.57% | -0.13% | 125.81% | 156.94% | 25.11% | Upgrade
|
| Cost of Revenue | 5,465 | 4,326 | 3,848 | 3,827 | 1,641 | 691.47 | Upgrade
|
| Gross Profit | 1,731 | 1,318 | 1,166 | 1,193 | 582 | 173.79 | Upgrade
|
| Selling, General & Admin | 178.36 | 150.69 | 153.41 | 133.13 | 69.31 | 38.49 | Upgrade
|
| Research & Development | 387.64 | 275.96 | 236.45 | 249.97 | 222.01 | 118.38 | Upgrade
|
| Operating Expenses | 565.63 | 437.14 | 390.99 | 384.15 | 292.65 | 156.88 | Upgrade
|
| Operating Income | 1,165 | 880.67 | 774.82 | 808.79 | 289.35 | 16.91 | Upgrade
|
| Interest Expense | -11.85 | -28.99 | -28.37 | -9.91 | -4.4 | -1.33 | Upgrade
|
| Interest & Investment Income | 54.57 | 29.59 | 12.92 | 1.07 | 0.74 | 0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.86 | -4.86 | 42.01 | -14.46 | -22.33 | -2.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.49 | 62.27 | 84.92 | 21.57 | 28.95 | 26.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,304 | 938.68 | 886.29 | 807.07 | 292.3 | 39.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.57 | -0.57 | -24.27 | -31.39 | -0.08 | -4.13 | Upgrade
|
| Asset Writedown | -27.01 | -27.01 | -27.1 | - | - | - | Upgrade
|
| Pretax Income | 1,276 | 911.11 | 834.93 | 775.68 | 292.22 | 35.7 | Upgrade
|
| Income Tax Expense | 286 | 283.15 | 270.81 | 242.69 | 81.83 | 13.99 | Upgrade
|
| Net Income | 990.07 | 627.96 | 564.12 | 532.99 | 210.39 | 21.71 | Upgrade
|
| Net Income to Common | 990.07 | 627.96 | 564.12 | 532.99 | 210.39 | 21.71 | Upgrade
|
| Net Income Growth | 64.35% | 11.32% | 5.84% | 153.34% | 868.94% | 12.95% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 62 | 60 | 57 | 49 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 62 | 61 | 57 | 49 | 29 | Upgrade
|
| Shares Change (YoY) | 11.90% | 1.88% | 5.44% | 17.28% | 67.72% | 2.43% | Upgrade
|
| EPS (Basic) | 14.62 | 10.18 | 9.33 | 9.29 | 4.30 | 0.75 | Upgrade
|
| EPS (Diluted) | 14.61 | 10.17 | 9.31 | 9.28 | 4.29 | 0.74 | Upgrade
|
| EPS Growth | 46.80% | 9.24% | 0.32% | 116.32% | 479.81% | 10.01% | Upgrade
|
| Free Cash Flow | 1,175 | 1,029 | 2,212 | 280.02 | -384.78 | -26.21 | Upgrade
|
| Free Cash Flow Per Share | 17.34 | 16.67 | 36.51 | 4.87 | -7.85 | -0.90 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 4.000 | 4.500 | 0.422 | - | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | -11.11% | 965.09% | - | - | Upgrade
|
| Gross Margin | 24.05% | 23.35% | 23.25% | 23.76% | 26.18% | 20.09% | Upgrade
|
| Operating Margin | 16.19% | 15.60% | 15.45% | 16.11% | 13.01% | 1.95% | Upgrade
|
| Profit Margin | 13.76% | 11.13% | 11.25% | 10.62% | 9.46% | 2.51% | Upgrade
|
| Free Cash Flow Margin | 16.33% | 18.23% | 44.12% | 5.58% | -17.31% | -3.03% | Upgrade
|
| EBITDA | 1,321 | 986.48 | 866.43 | 913.87 | 334.47 | 36.05 | Upgrade
|
| EBITDA Margin | 18.36% | 17.48% | 17.28% | 18.20% | 15.04% | 4.17% | Upgrade
|
| D&A For EBITDA | 155.71 | 105.81 | 91.62 | 105.08 | 45.12 | 19.13 | Upgrade
|
| EBIT | 1,165 | 880.67 | 774.82 | 808.79 | 289.35 | 16.91 | Upgrade
|
| EBIT Margin | 16.19% | 15.60% | 15.45% | 16.11% | 13.01% | 1.95% | Upgrade
|
| Effective Tax Rate | 22.41% | 31.08% | 32.44% | 31.29% | 28.00% | 39.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.