Fositek Corp. (TPE:6805)
1,780.00
-50.00 (-2.73%)
May 14, 2026, 1:30 PM CST
Fositek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,346 | 12,414 | 8,188 | 5,644 | 5,014 | 5,020 | |
Revenue Growth (YoY) | 64.36% | 51.62% | 45.07% | 12.57% | -0.13% | 125.81% |
Cost of Revenue | 10,222 | 9,144 | 6,361 | 4,326 | 3,848 | 3,827 |
Gross Profit | 4,124 | 3,270 | 1,827 | 1,318 | 1,166 | 1,193 |
Selling, General & Admin | 202.27 | 187.42 | 179.95 | 150.69 | 153.41 | 133.13 |
Research & Development | 637.98 | 571.51 | 444.76 | 275.96 | 236.45 | 249.97 |
Operating Expenses | 844.77 | 745.94 | 629.55 | 437.14 | 390.99 | 384.15 |
Operating Income | 3,279 | 2,524 | 1,197 | 880.67 | 774.82 | 808.79 |
Interest Expense | -13.27 | -13.62 | -11.67 | -28.99 | -28.37 | -9.91 |
Interest & Investment Income | 45.66 | 55.95 | 64.02 | 29.59 | 12.92 | 1.07 |
Currency Exchange Gain (Loss) | -67.26 | -67.26 | 70.66 | -4.86 | 42.01 | -14.46 |
Other Non Operating Income (Expenses) | 49.99 | 49.79 | 169.95 | 62.27 | 84.92 | 21.57 |
EBT Excluding Unusual Items | 3,294 | 2,549 | 1,490 | 938.68 | 886.29 | 807.07 |
Gain (Loss) on Sale of Assets | -4.79 | -4.79 | -17.58 | -0.57 | -24.27 | -31.39 |
Asset Writedown | - | - | 21.8 | -27.01 | -27.1 | - |
Pretax Income | 3,289 | 2,545 | 1,495 | 911.11 | 834.93 | 775.68 |
Income Tax Expense | 603.28 | 419.2 | 267.2 | 283.15 | 270.81 | 242.69 |
Net Income | 2,686 | 2,125 | 1,227 | 627.96 | 564.12 | 532.99 |
Net Income to Common | 2,686 | 2,125 | 1,227 | 627.96 | 564.12 | 532.99 |
Net Income Growth | 97.52% | 73.16% | 95.45% | 11.32% | 5.84% | 153.34% |
Shares Outstanding (Basic) | 68 | 69 | 69 | 62 | 60 | 57 |
Shares Outstanding (Diluted) | 68 | 69 | 69 | 62 | 61 | 57 |
Shares Change (YoY) | -0.29% | -0.01% | 11.15% | 1.88% | 5.44% | 17.28% |
EPS (Basic) | 39.29 | 31.00 | 17.90 | 10.18 | 9.33 | 9.29 |
EPS (Diluted) | 39.26 | 30.98 | 17.89 | 10.17 | 9.31 | 9.28 |
EPS Growth | 98.10% | 73.17% | 75.91% | 9.24% | 0.32% | 116.32% |
Free Cash Flow | 2,107 | 1,650 | 868.43 | 1,029 | 2,212 | 280.02 |
Free Cash Flow Per Share | 30.80 | 24.05 | 12.66 | 16.67 | 36.51 | 4.87 |
Dividend Per Share | 10.500 | 10.500 | 8.000 | 5.500 | 4.000 | 4.500 |
Dividend Growth | 31.25% | 31.25% | 45.45% | 37.50% | -11.11% | 965.09% |
Gross Margin | 28.74% | 26.34% | 22.31% | 23.35% | 23.25% | 23.76% |
Operating Margin | 22.86% | 20.34% | 14.62% | 15.60% | 15.45% | 16.11% |
Profit Margin | 18.72% | 17.12% | 14.99% | 11.13% | 11.25% | 10.62% |
Free Cash Flow Margin | 14.69% | 13.29% | 10.61% | 18.23% | 44.12% | 5.58% |
EBITDA | 3,543 | 2,774 | 1,350 | 986.48 | 866.43 | 913.87 |
EBITDA Margin | 24.70% | 22.34% | 16.49% | 17.48% | 17.28% | 18.20% |
D&A For EBITDA | 264.38 | 249.24 | 152.46 | 105.81 | 91.62 | 105.08 |
EBIT | 3,279 | 2,524 | 1,197 | 880.67 | 774.82 | 808.79 |
EBIT Margin | 22.86% | 20.34% | 14.62% | 15.60% | 15.45% | 16.11% |
Effective Tax Rate | 18.34% | 16.48% | 17.88% | 31.08% | 32.44% | 31.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.