Msscorps Co., Ltd. (TPE:6830)
Taiwan · Delayed Price · Currency is TWD 178.50
-3.50 (-1.92%)
Jan 22, 2026, 1:35 PM CST
Msscorps Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 2,090 | 1,967 | 1,881 | 1,726 | 1,470 | 1,113 | Upgrade | |
Revenue Growth (YoY) | 8.23% | 4.58% | 8.93% | 17.45% | 32.04% | 30.00% | Upgrade |
Cost of Revenue | 1,629 | 1,442 | 1,184 | 1,032 | 914.78 | 702.86 | Upgrade |
Gross Profit | 461.29 | 524.26 | 697 | 694.93 | 555.11 | 410.32 | Upgrade |
Selling, General & Admin | 344.64 | 304.73 | 266.69 | 247.41 | 207.61 | 159.97 | Upgrade |
Research & Development | 77.88 | 81.74 | 84.87 | 68.72 | 51.72 | 48 | Upgrade |
Operating Expenses | 419.03 | 389.63 | 352.76 | 317.6 | 259.33 | 216.47 | Upgrade |
Operating Income | 42.27 | 134.63 | 344.24 | 377.33 | 295.78 | 193.85 | Upgrade |
Interest Expense | -49.26 | -38.03 | -16.05 | -12.03 | -8.75 | -7.08 | Upgrade |
Interest & Investment Income | 12.56 | 10.75 | 5.19 | 1.45 | 0.47 | 0.2 | Upgrade |
Currency Exchange Gain (Loss) | -8.1 | -7.3 | -17.89 | -1.25 | 3.5 | -2.01 | Upgrade |
Other Non Operating Income (Expenses) | 10.73 | 10.12 | 21.71 | 6.56 | 3 | 2.84 | Upgrade |
EBT Excluding Unusual Items | 8.2 | 110.17 | 337.2 | 372.06 | 294 | 187.81 | Upgrade |
Gain (Loss) on Sale of Investments | 9.07 | 0.15 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 2.16 | 1.58 | -0.01 | - | 0.23 | Upgrade |
Other Unusual Items | - | - | - | - | 0.74 | - | Upgrade |
Pretax Income | 17.37 | 112.49 | 338.77 | 372.05 | 294.74 | 188.04 | Upgrade |
Income Tax Expense | 30.16 | 47.53 | 77.49 | 84.05 | 42.25 | 28.94 | Upgrade |
Net Income | -12.79 | 64.96 | 261.28 | 288 | 252.49 | 159.11 | Upgrade |
Net Income to Common | -12.79 | 64.96 | 261.28 | 288 | 252.49 | 159.11 | Upgrade |
Net Income Growth | - | -75.14% | -9.28% | 14.06% | 58.70% | 94.59% | Upgrade |
Shares Outstanding (Basic) | 52 | 48 | 47 | 43 | 41 | 39 | Upgrade |
Shares Outstanding (Diluted) | 52 | 49 | 47 | 44 | 41 | 40 | Upgrade |
Shares Change (YoY) | 8.29% | 3.18% | 7.99% | 6.56% | 2.44% | 3.91% | Upgrade |
EPS (Basic) | -0.25 | 1.34 | 5.59 | 6.67 | 6.21 | 4.05 | Upgrade |
EPS (Diluted) | -0.25 | 1.34 | 5.55 | 6.61 | 6.17 | 3.98 | Upgrade |
EPS Growth | - | -75.86% | -16.04% | 7.13% | 55.02% | 87.40% | Upgrade |
Free Cash Flow | -546.94 | -933.38 | -368.29 | 73.65 | -6.43 | 34.65 | Upgrade |
Free Cash Flow Per Share | -10.56 | -19.21 | -7.82 | 1.69 | -0.16 | 0.87 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 4.500 | 5.500 | 4.500 | 2.500 | Upgrade |
Dividend Growth | -77.78% | -77.78% | -18.18% | 22.22% | 80.00% | 31.25% | Upgrade |
Gross Margin | 22.07% | 26.66% | 37.06% | 40.25% | 37.77% | 36.86% | Upgrade |
Operating Margin | 2.02% | 6.84% | 18.30% | 21.86% | 20.12% | 17.41% | Upgrade |
Profit Margin | -0.61% | 3.30% | 13.89% | 16.68% | 17.18% | 14.29% | Upgrade |
Free Cash Flow Margin | -26.16% | -47.46% | -19.58% | 4.27% | -0.44% | 3.11% | Upgrade |
EBITDA | 750.55 | 766.24 | 791.57 | 812.89 | 673.95 | 499.79 | Upgrade |
EBITDA Margin | 35.90% | 38.96% | 42.09% | 47.09% | 45.85% | 44.90% | Upgrade |
D&A For EBITDA | 708.29 | 631.61 | 447.34 | 435.56 | 378.17 | 305.93 | Upgrade |
EBIT | 42.27 | 134.63 | 344.24 | 377.33 | 295.78 | 193.85 | Upgrade |
EBIT Margin | 2.02% | 6.84% | 18.30% | 21.86% | 20.12% | 17.41% | Upgrade |
Effective Tax Rate | 173.62% | 42.25% | 22.87% | 22.59% | 14.33% | 15.39% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.