Msscorps Co., Ltd. (TPE:6830)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
316.00
-21.00 (-6.23%)
Jul 30, 2026, 1:30 PM CST

Msscorps Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2932,1791,9671,8811,7261,470
Revenue Growth
14.83%10.78%4.58%8.93%17.45%32.04%
Gross Profit
580.05516.26524.26697694.93555.11
Operating Income
94.9655.89134.63344.24377.33295.78
Net Income
-19.66-36.6764.96261.28288252.49
Earnings Per Share
-0.38-0.711.345.556.616.17
EPS Growth
---75.86%-16.04%7.13%55.02%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
7.6211.211.52-4.976.45
Taiwan
-1,6381,5941,612--
Mainland China
-529.71371.25268.37--
Total
2,2932,1791,9671,8811,7261,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
678.83820.161,181635.091,126490.99
Total Debt
2,6392,4912,2641,119857.3693.87
Net Cash (Debt)
-1,960-1,671-1,083-483.82269.19-202.88
Net Cash Growth
------
Net Cash Per Share
-37.83-32.27-22.28-10.286.17-4.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
778.16742.84694.88657.65663.07619.98
Capital Expenditures
-1,276-1,182-1,628-1,026-589.42-626.41
Free Cash Flow
-498.13-438.79-933.38-368.2973.65-6.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.30%23.70%26.66%37.06%40.25%37.77%
Operating Margin
4.14%2.56%6.84%18.30%21.86%20.12%
Pretax Margin
1.81%0.53%5.72%18.01%21.55%20.05%
Profit Margin
-0.86%-1.68%3.30%13.89%16.68%17.18%
FCF Margin
-21.73%-20.14%-47.46%-19.58%4.27%-0.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.0004.5005.5004.500
Dividend Per Share Growth
0%0%-77.78%-18.18%22.22%80.00%
Dividend Yield
0.27%0.58%0.64%3.33%6.11%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--126.3425.3415.7727.14
Forward PE
44.8722.0936.6918.77--
P/FCF Ratio
----61.68-
PS Ratio
7.864.144.173.522.634.66