Ever Ohms Technology Co.,Ltd. (TPE:6834)

Ever Ohms Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,500	1,431	1,268	942.8	1,101	1,274
Revenue Growth (YoY)	10.11%	12.86%	34.48%	-14.34%	-13.63%	43.62%
Cost of Revenue	1,221	1,175	1,043	918.21	848.73	894.46
Gross Profit	278.59	256.2	224.76	24.59	251.87	379.87
Selling, General & Admin	181.78	174.53	163.37	153.44	155.84	139.09
Research & Development	38.97	36.81	30.43	33.47	40.65	38.87
Operating Expenses	220.95	211.52	193.64	186.96	195.71	178.49
Operating Income	57.65	44.67	31.12	-162.37	56.16	201.38
Interest Expense	-9.05	-8.75	-6.6	-5.96	-3.38	-1.69
Interest & Investment Income	10.75	10.98	12.29	16.31	14.28	7.79
Earnings From Equity Investments	1.4	1.5	1.44	0.56	-	-
Currency Exchange Gain (Loss)	1.17	1.17	29.49	3.04	38.78	0.79
Other Non Operating Income (Expenses)	-3.09	-1.8	1.59	0.85	0.3	0.29
EBT Excluding Unusual Items	58.83	47.78	69.33	-147.57	106.13	208.56
Gain (Loss) on Sale of Investments	8.73	8.73	-2.5	11.72	-0.02	0.62
Gain (Loss) on Sale of Assets	-0.02	-0.02	0.4	-1.03	-0.42	-1.75
Pretax Income	67.54	56.5	67.23	-136.88	105.69	207.43
Income Tax Expense	13.2	12.1	10.47	-40.76	1.46	28.21
Net Income	54.34	44.4	56.77	-96.12	104.23	179.22
Net Income to Common	54.34	44.4	56.77	-96.12	104.23	179.22
Net Income Growth	-33.76%	-21.79%	-	-	-41.84%	339.12%
Shares Outstanding (Basic)	88	88	88	88	83	80
Shares Outstanding (Diluted)	88	89	89	88	83	80
Shares Change (YoY)	-0.19%	0.04%	0.14%	6.44%	3.84%	0.18%
EPS (Basic)	0.61	0.50	0.64	-1.09	1.26	2.25
EPS (Diluted)	0.61	0.50	0.64	-1.09	1.25	2.24
EPS Growth	-33.86%	-21.88%	-	-	-44.20%	339.22%
Free Cash Flow	1.87	9.09	129.2	-62.52	-42.32	3.33
Free Cash Flow Per Share	0.02	0.10	1.46	-0.71	-0.51	0.04
Dividend Per Share	0.400	0.400	0.500	-	1.100	1.600
Dividend Growth	-20.00%	-20.00%	-	-	-31.25%	300.00%
Gross Margin	18.57%	17.90%	17.73%	2.61%	22.88%	29.81%
Operating Margin	3.84%	3.12%	2.46%	-17.22%	5.10%	15.80%
Profit Margin	3.62%	3.10%	4.48%	-10.20%	9.47%	14.06%
Free Cash Flow Margin	0.13%	0.64%	10.19%	-6.63%	-3.85%	0.26%
EBITDA	223.81	212.57	193.37	-7.06	200.05	320.21
EBITDA Margin	14.92%	14.86%	15.25%	-0.75%	18.18%	25.13%
D&A For EBITDA	166.16	167.9	162.25	155.31	143.89	118.83
EBIT	57.65	44.67	31.12	-162.37	56.16	201.38
EBIT Margin	3.84%	3.12%	2.46%	-17.22%	5.10%	15.80%
Effective Tax Rate	19.55%	21.42%	15.57%	-	1.38%	13.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.