PlayNitride Inc. (TPE:6854)
Taiwan · Delayed Price · Currency is TWD 70.60
-5.10 (-6.74%)
Nov 6, 2026, 1:30 PM CST
PlayNitride Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 966.2 | 1,352 | 1,768 | 943 | 403.81 | 204.98 | |
Revenue Growth | -38.77% | -23.56% | 87.53% | 133.53% | 97.00% | 67.45% |
Cost of Revenue | 768.52 | 778.09 | 1,100 | 843.21 | 441.27 | 389.05 |
Gross Profit | 197.67 | 573.73 | 668.92 | 99.79 | -37.46 | -184.07 |
Selling, General & Admin | 408.42 | 291.44 | 279.14 | 209.25 | 166.9 | 282.14 |
Research & Development | 455.46 | 419.9 | 379.2 | 452.79 | 566.4 | 748 |
Operating Expenses | 863.87 | 711.34 | 658.34 | 662.04 | 733.29 | 1,030 |
Operating Income | -666.2 | -137.61 | 10.58 | -562.25 | -770.75 | -1,214 |
Interest Expense | -30.43 | -18.73 | -2.54 | -1.48 | -1.85 | -1.65 |
Interest & Investment Income | 37.04 | 43.39 | 37.46 | 49.47 | 17.88 | 1.03 |
Currency Exchange Gain (Loss) | -104.09 | -104.09 | 11.99 | -7.17 | 176.77 | -10.72 |
Other Non Operating Income (Expenses) | 338.65 | 99.98 | 2.62 | 8.57 | 13.53 | 8.14 |
EBT Excluding Unusual Items | -425.03 | -117.07 | 60.1 | -512.86 | -564.42 | -1,217 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.02 | -0.07 | -0.1 | -0.71 |
Other Unusual Items | - | - | - | 0.09 | 0 | - |
Pretax Income | -479.1 | -117.07 | 60.09 | -512.84 | -564.52 | -1,218 |
Income Tax Expense | 33.34 | 0.01 | - | - | - | - |
Net Income | -512.45 | -117.07 | 60.09 | -512.84 | -564.52 | -1,218 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -1,015 |
Net Income to Common | -512.45 | -117.07 | 60.09 | -512.84 | -564.52 | -202.63 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 117 | 115 | 107 | 107 | 103 | 14 |
Shares Outstanding (Diluted) | 117 | 115 | 107 | 107 | 103 | 14 |
Shares Change | 3.92% | 7.39% | - | 3.82% | 620.40% | 0.61% |
EPS (Basic) | -4.38 | -1.02 | 0.56 | -4.78 | -5.47 | -14.14 |
EPS (Diluted) | -4.38 | -1.02 | 0.56 | -4.78 | -5.47 | -14.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,133 | -944.39 | -142.51 | -789.43 | -344.65 | -837.27 |
Free Cash Flow Per Share | -9.68 | -8.21 | -1.33 | -7.37 | -3.34 | -58.42 |
Gross Margin | 20.46% | 42.44% | 37.82% | 10.58% | -9.28% | -89.80% |
Operating Margin | -68.95% | -10.18% | 0.60% | -59.62% | -190.87% | -592.35% |
Profit Margin | -53.04% | -8.66% | 3.40% | -54.38% | -139.80% | -98.86% |
Free Cash Flow Margin | -117.22% | -69.86% | -8.06% | -83.71% | -85.35% | -408.46% |
EBITDA | -482.32 | 58.6 | 219.06 | -354.44 | -526.4 | -1,014 |
EBITDA Margin | -49.92% | 4.33% | 12.39% | -37.59% | -130.36% | - |
D&A For EBITDA | 183.89 | 196.21 | 208.49 | 207.8 | 244.35 | 200.54 |
EBIT | -666.2 | -137.61 | 10.58 | -562.25 | -770.75 | -1,214 |
EBIT Margin | -68.95% | -10.18% | 0.60% | -59.62% | -190.87% | - |
Advertising Expenses | - | - | - | - | - | 33.7 |