Lai Yih Footwear Co., Ltd. (TPE:6890)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
223.00
-8.00 (-3.46%)
Sep 9, 2025, 2:38 PM CST

Lai Yih Footwear Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
41,15537,69028,01631,33819,96125,714
Revenue Growth (YoY)
26.87%34.53%-10.60%57.00%-22.37%-
Cost of Revenue
33,72230,23124,24325,64817,37020,931
Gross Profit
7,4337,4593,7735,6912,5904,783
Selling, General & Admin
2,0462,0831,6481,7151,4151,428
Research & Development
722675.2618.82649.86475.61517.26
Operating Expenses
2,7702,7752,2642,3661,8901,945
Operating Income
4,6634,6841,5093,324700.112,838
Interest Expense
-152.61-175.2-196.68-120.67-58.97-69.47
Interest & Investment Income
82.78108.8797.3736.1510.9717.68
Earnings From Equity Investments
-2.031.62--14.86-15.94-3.49
Currency Exchange Gain (Loss)
663.08663.08457.77344.395.06-55.25
Other Non Operating Income (Expenses)
-126.03-15.6616.5610.442.6769.77
EBT Excluding Unusual Items
5,1285,2671,8843,580643.92,797
Gain (Loss) on Sale of Assets
3.883.883.755.22-0.191.6
Asset Writedown
---13.55---
Other Unusual Items
---11.56--
Pretax Income
5,1325,2701,8743,597643.722,798
Income Tax Expense
1,0601,101564.48881.07407.02619.76
Earnings From Continuing Operations
4,0724,1701,3102,716236.692,179
Minority Interest in Earnings
-292.49-351.3568.58-210.11-15.86-112.33
Net Income
3,7803,8181,3782,505220.842,066
Net Income to Common
3,7803,8181,3782,505220.842,066
Net Income Growth
30.97%177.04%-44.99%1034.52%-89.31%-
Shares Outstanding (Basic)
249237220220220156
Shares Outstanding (Diluted)
250237220220220156
Shares Change (YoY)
12.57%7.71%--41.26%-
EPS (Basic)
15.1516.136.2611.391.0013.27
EPS (Diluted)
15.1316.116.2611.391.0013.27
EPS Growth
16.36%157.35%-45.03%1038.83%-92.46%-
Free Cash Flow
1,041-2,619-240.29591.472,351-1,712
Free Cash Flow Per Share
4.17-11.05-1.092.6910.68-10.99
Dividend Per Share
9.0009.0004.4105.0000.500-
Dividend Growth
104.08%104.08%-11.80%900.00%--
Gross Margin
18.06%19.79%13.47%18.16%12.98%18.60%
Operating Margin
11.33%12.43%5.39%10.61%3.51%11.04%
Profit Margin
9.18%10.13%4.92%7.99%1.11%8.04%
Free Cash Flow Margin
2.53%-6.95%-0.86%1.89%11.78%-6.66%
EBITDA
5,9275,9632,8924,6441,8324,016
EBITDA Margin
14.40%15.82%10.32%14.82%9.18%15.62%
D&A For EBITDA
1,2641,2791,3831,3191,1321,179
EBIT
4,6634,6841,5093,324700.112,838
EBIT Margin
11.33%12.43%5.39%10.61%3.51%11.04%
Effective Tax Rate
20.65%20.89%30.12%24.50%63.23%22.15%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.