Gogolook Co., Ltd. (TPE:6902)
143.00
+8.50 (6.32%)
May 29, 2026, 1:30 PM CST
Gogolook Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,112 | 1,048 | 866.85 | 774.34 | 420.09 | 255.64 | |
Revenue Growth (YoY) | 23.95% | 20.92% | 11.95% | 84.33% | 64.33% | 46.98% |
Cost of Revenue | 127.51 | 122.27 | 81.31 | 66.54 | 61.01 | 27.61 |
Gross Profit | 984.33 | 925.92 | 785.54 | 707.8 | 359.07 | 228.03 |
Selling, General & Admin | 743.53 | 731.06 | 725.32 | 606.54 | 380.25 | 255.39 |
Research & Development | 106.35 | 109.28 | 100.19 | 84.29 | 50.89 | 27.12 |
Operating Expenses | 876.14 | 862.58 | 838.96 | 696 | 434.8 | 282.51 |
Operating Income | 108.19 | 63.33 | -53.42 | 11.81 | -75.72 | -54.48 |
Interest Expense | -3.64 | -4.04 | -3.09 | -0.72 | -0.51 | -0.4 |
Interest & Investment Income | 5.63 | 4.83 | 4.76 | 2.3 | 0.58 | 0.06 |
Currency Exchange Gain (Loss) | -3.69 | -3.69 | 18.13 | -9.33 | 22.29 | -3 |
Other Non Operating Income (Expenses) | 0.93 | -2.76 | -1.38 | 0.95 | -4.86 | -3.34 |
EBT Excluding Unusual Items | 107.42 | 57.68 | -35 | 5 | -58.23 | -61.15 |
Gain (Loss) on Sale of Investments | -0.65 | -0.65 | -1.78 | 0.01 | 0.81 | - |
Pretax Income | 106.77 | 57.04 | -36.77 | 5.01 | -57.42 | -61.15 |
Income Tax Expense | 3.2 | 3.19 | 2.88 | -0.09 | - | - |
Net Income | 103.58 | 53.85 | -39.66 | 5.1 | -57.42 | -61.15 |
Net Income to Common | 103.58 | 53.85 | -39.66 | 5.1 | -57.42 | -61.15 |
Shares Outstanding (Basic) | 35 | 34 | 32 | 31 | 30 | 30 |
Shares Outstanding (Diluted) | 35 | 34 | 32 | 32 | 30 | 30 |
Shares Change (YoY) | 9.67% | 6.61% | 1.73% | 4.51% | 0.54% | 7.37% |
EPS (Basic) | 2.96 | 1.58 | -1.24 | 0.16 | -1.90 | -2.04 |
EPS (Diluted) | 2.95 | 1.57 | -1.24 | 0.16 | -1.90 | -2.04 |
Free Cash Flow | -45.6 | -158.85 | -253.79 | 31.34 | -51.82 | -68.93 |
Free Cash Flow Per Share | -1.30 | -4.65 | -7.91 | 0.99 | -1.72 | -2.30 |
Gross Margin | 88.53% | 88.33% | 90.62% | 91.41% | 85.48% | 89.20% |
Operating Margin | 9.73% | 6.04% | -6.16% | 1.52% | -18.03% | -21.31% |
Profit Margin | 9.32% | 5.14% | -4.58% | 0.66% | -13.67% | -23.92% |
Free Cash Flow Margin | -4.10% | -15.15% | -29.28% | 4.05% | -12.34% | -26.96% |
EBITDA | 122.8 | 77.91 | -45.7 | 14.36 | -73.99 | -53.48 |
EBITDA Margin | 11.04% | 7.43% | -5.27% | 1.85% | -17.61% | -20.92% |
D&A For EBITDA | 14.61 | 14.58 | 7.72 | 2.55 | 1.74 | 0.99 |
EBIT | 108.19 | 63.33 | -53.42 | 11.81 | -75.72 | -54.48 |
EBIT Margin | 9.73% | 6.04% | -6.16% | 1.52% | -18.03% | -21.31% |
Effective Tax Rate | 2.99% | 5.59% | - | - | - | - |