Groundhog Inc. (TPE:6906)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
72.40
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST

Groundhog Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
349.8348.18393.78371.19312.88283.65
Revenue Growth
-12.07%-11.58%6.09%18.64%10.30%15.90%
Gross Profit
302.25302.23332.29305.06255.03228.79
Operating Income
57.5957.45121.73124.9382.5379.81
Net Income
77.4161.24119.15109.88116.1442.57
Earnings Per Share
2.391.873.553.473.691.39
EPS Growth
-21.81%-47.32%2.31%-5.96%165.47%8.78%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
India
78.248947.24100.1636.4939.8
Arab
75.8577.99136.1481.7764.3231.01
Africa
51.6242.0149.99---
Indonesia
31.8538.7350.0833.6556.0782.53
Taiwan
34.1527.0533.0227.2454.7541.79
Other Countries
87.5473.4177.3189.5662.3561.6
Total
349.8348.18393.78371.19312.88283.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
772.7661.62904.33500.27404.53401.55
Total Debt
9.2914.788.9419.4828.9339.1
Net Cash (Debt)
763.4646.84895.39480.79375.6362.44
Net Cash Growth
4.88%-27.76%86.23%28.01%3.63%17.23%
Net Cash Per Share
23.5919.7326.6615.1911.9211.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.760.46102.44112.11125.66110.78
Capital Expenditures
-1.15-0.75-0.33-2.09-0.17-1.89
Free Cash Flow
199.5559.71102.12110.02125.49108.9
Free Cash Flow Growth
35.84%-41.53%-7.18%-12.33%15.24%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.41%86.80%84.39%82.18%81.51%80.66%
Operating Margin
16.46%16.50%30.91%33.66%26.38%28.13%
Pretax Margin
25.06%20.07%37.90%36.61%43.82%22.60%
Profit Margin
22.13%17.59%30.26%29.60%37.12%15.01%
FCF Margin
57.05%17.15%25.93%29.64%40.11%38.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8003.0003.0003.4000.556
Dividend Per Share Growth
-45.93%-40.00%0%-11.77%511.95%-70.00%
Dividend Yield
2.55%2.25%2.16%1.68%2.19%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.3343.1741.0953.0944.84-
Forward PE
-25.7429.47---
P/FCF Ratio
11.7044.2747.9553.0341.50-
PS Ratio
6.677.5912.4415.7216.64-