Tricorntech Corporation (TPE:6909)
43.90
+3.95 (9.89%)
Sep 11, 2026, 1:30 PM CST
Tricorntech Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 99.96 | 348.23 | 426.58 | 483.64 | 394.01 | 141.17 |
Short-Term Investments | 465 | 365 | 106.83 | 2.5 | 2.5 | 2.5 |
Cash & Short-Term Investments | 564.96 | 713.23 | 533.41 | 486.14 | 396.51 | 143.67 |
Cash Growth | - | 33.71% | 9.72% | 22.61% | 175.98% | - |
Accounts Receivable | 278.4 | 288.12 | 230.64 | 169.51 | 205.22 | 240.27 |
Other Receivables | 0.43 | 1.24 | 1 | 0.81 | 0.47 | 2.02 |
Receivables | 278.84 | 289.36 | 231.63 | 170.32 | 205.68 | 242.29 |
Inventory | 177.02 | 121.31 | 105.44 | 98.93 | 89.83 | 81.67 |
Prepaid Expenses | 10.51 | 8.85 | 6.84 | 4.43 | 18.29 | 16.51 |
Total Current Assets | 1,031 | 1,133 | 877.32 | 759.82 | 710.31 | 484.14 |
Property, Plant & Equipment | 67.49 | 51.96 | 38.47 | 51.01 | 35.41 | 30.1 |
Other Intangible Assets | 23.34 | 29.08 | 36.18 | 45.82 | 55.49 | 64.13 |
Long-Term Accounts Receivable | - | - | - | - | 8.04 | - |
Long-Term Deferred Tax Assets | 32.29 | 26.15 | 45.92 | 48.05 | 22.94 | - |
Other Long-Term Assets | 7.11 | 7.79 | 5.56 | 5.41 | 3.18 | 2.72 |
Total Assets | 1,162 | 1,248 | 1,003 | 910.11 | 835.36 | 581.09 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 39.61 | 47.53 | 27.56 | 8.25 | 16.22 | 8.69 |
Accrued Expenses | 42.32 | 83.19 | 75.9 | 56.87 | 70.72 | 30.08 |
Current Portion of Long-Term Debt | - | - | - | 1.67 | 10 | 10 |
Current Portion of Leases | 15.09 | 6.97 | 9.76 | 10.47 | 2.71 | 8.02 |
Current Income Taxes Payable | - | - | 1.02 | - | - | - |
Current Unearned Revenue | 6.79 | 5.94 | 20.4 | 14.51 | 20.91 | 7.25 |
Other Current Liabilities | 18.58 | 19.43 | 20.03 | 15.11 | 20.59 | 14.67 |
Total Current Liabilities | 122.38 | 163.07 | 154.66 | 106.87 | 141.16 | 78.71 |
Long-Term Debt | - | - | - | - | 1.67 | 11.67 |
Long-Term Leases | 15.6 | 11.06 | 0.78 | 10.68 | 2.5 | 1.9 |
Long-Term Deferred Tax Liabilities | 0.56 | 0.4 | 4.44 | 1.88 | 1.86 | - |
Total Liabilities | 138.54 | 174.52 | 159.89 | 119.43 | 147.18 | 92.27 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 672.13 | 672.22 | 610.64 | 602.35 | 558.75 | 499.66 |
Additional Paid-In Capital | 233.44 | 233.67 | 72.76 | 55.3 | 49.14 | 471.36 |
Retained Earnings | 119.77 | 175.84 | 178.16 | 133.03 | 80.28 | -482.2 |
Comprehensive Income & Other | -2.32 | -8.53 | -18 | - | - | - |
Shareholders' Equity | 1,023 | 1,073 | 843.56 | 790.68 | 688.18 | 488.82 |
Total Liabilities & Equity | 1,162 | 1,248 | 1,003 | 910.11 | 835.36 | 581.09 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 30.69 | 18.02 | 10.54 | 22.82 | 16.88 | 31.58 |
Net Cash (Debt) | 534.27 | 695.21 | 522.87 | 463.32 | 379.63 | 112.09 |
Net Cash Growth | - | 32.96% | 12.85% | 22.05% | 238.69% | - |
Net Cash Per Share | 7.87 | 10.67 | 8.56 | 7.61 | 6.65 | 2.09 |
Filing Date Shares Outstanding | 67.21 | 67.22 | 61.06 | 60.24 | 59.48 | 52.66 |
Total Common Shares Outstanding | 67.21 | 67.22 | 61.06 | 60.24 | 59.48 | 52.66 |
Working Capital | 908.93 | 969.68 | 722.67 | 652.95 | 569.15 | 405.43 |
Book Value Per Share | 15.22 | 15.96 | 13.81 | 13.13 | 11.57 | 9.28 |
Tangible Book Value | 999.67 | 1,044 | 807.39 | 744.86 | 632.69 | 424.69 |
Tangible Book Value Per Share | 14.87 | 15.53 | 13.22 | 12.37 | 10.64 | 8.06 |
Machinery | 93.69 | 84.15 | 77.13 | 74.13 | 63.64 | 47.62 |
Leasehold Improvements | 19.72 | 19.59 | 17.51 | 17.03 | 14.53 | 11.77 |