PSS Co.,Ltd. (TPE:6914)
123.50
-1.50 (-1.20%)
Aug 28, 2026, 1:30 PM CST
PSS Co.,Ltd. Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,656 | 1,405 | 1,681 | 902.62 | 608.94 | 465.51 |
Cash & Short-Term Investments | 1,656 | 1,405 | 1,681 | 902.62 | 608.94 | 465.51 |
Cash Growth | -7.77% | -16.43% | 86.25% | 48.23% | 30.81% | 22.40% |
Accounts Receivable | 511.47 | 496.62 | 250.11 | 208.84 | 179.67 | 165.74 |
Other Receivables | 32.44 | 32.42 | 21.61 | 6.42 | 5.28 | 4.26 |
Receivables | 543.91 | 529.04 | 271.72 | 215.27 | 184.95 | 170 |
Inventory | 143.96 | 106.34 | 129.72 | 104.21 | 110.11 | 149.78 |
Prepaid Expenses | 71.42 | 84.94 | 49.03 | 32.65 | 21.15 | 28.59 |
Other Current Assets | 26.98 | 18.98 | 12.15 | 10.7 | 8.82 | 2.81 |
Total Current Assets | 2,443 | 2,144 | 2,144 | 1,265 | 933.97 | 816.68 |
Property, Plant & Equipment | 7,368 | 6,971 | 5,938 | 4,976 | 4,066 | 3,600 |
Long-Term Investments | 76.22 | 30.08 | 25.01 | 43.36 | 21.74 | 15.54 |
Other Intangible Assets | 370.78 | 186.35 | 235.69 | 198.31 | 287.96 | 402.3 |
Long-Term Accounts Receivable | - | 0.11 | 0.57 | 1.01 | 1.44 | - |
Long-Term Deferred Tax Assets | 35.5 | 33.24 | 36.98 | 40.6 | 29.89 | 31.89 |
Other Long-Term Assets | 950.7 | 962.87 | 775.47 | 736.59 | 627.09 | 554.65 |
Total Assets | 11,244 | 10,328 | 9,156 | 7,261 | 5,968 | 5,421 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 175.34 | 151.38 | 169.02 | 156.29 | 163.74 | 149.88 |
Accrued Expenses | 140.2 | 182.49 | 147.94 | 145.79 | 118.79 | 89.96 |
Short-Term Debt | - | - | 10 | 45 | - | 20 |
Current Portion of Long-Term Debt | 2.69 | 7.44 | 12.45 | 44.7 | 35.68 | 40.45 |
Current Portion of Leases | 1,929 | 1,728 | 1,554 | 1,275 | 1,065 | 900.37 |
Current Income Taxes Payable | 79 | 101.87 | 46.37 | 153.09 | 104.7 | 60.62 |
Current Unearned Revenue | 78.82 | 69.9 | 139.79 | 123.04 | 100.07 | 73.09 |
Other Current Liabilities | 695.47 | 226.1 | 239.62 | 204.26 | 182.79 | 177.8 |
Total Current Liabilities | 3,101 | 2,467 | 2,319 | 2,147 | 1,771 | 1,512 |
Long-Term Debt | 0.21 | 0.78 | 8.18 | 57.32 | 50.94 | 103.05 |
Long-Term Leases | 4,340 | 4,087 | 3,272 | 2,734 | 2,153 | 2,024 |
Long-Term Deferred Tax Liabilities | 5.73 | 4.83 | 7.87 | 6.14 | 2.96 | 0.92 |
Other Long-Term Liabilities | 190.03 | 73.06 | 92.34 | 39.82 | 93.57 | 169.11 |
Total Liabilities | 7,637 | 6,633 | 5,700 | 4,984 | 4,071 | 3,809 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 662.26 | 662.26 | 662.26 | 602.32 | 602.32 | 398.37 |
Additional Paid-In Capital | 1,640 | 1,640 | 1,640 | 679.98 | 679.98 | 872.03 |
Retained Earnings | 1,169 | 1,391 | 1,153 | 995.2 | 615.43 | 343.16 |
Comprehensive Income & Other | 135.36 | 1.77 | 0.76 | -0.49 | -0.62 | -1.51 |
Shareholders' Equity | 3,607 | 3,695 | 3,456 | 2,277 | 1,897 | 1,612 |
Total Liabilities & Equity | 11,244 | 10,328 | 9,156 | 7,261 | 5,968 | 5,421 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,272 | 5,823 | 4,857 | 4,156 | 3,304 | 3,088 |
Net Cash (Debt) | -4,616 | -4,418 | -3,176 | -3,253 | -2,695 | -2,622 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -57.97 | -55.49 | -41.07 | -44.69 | -37.15 | -36.50 |
Filing Date Shares Outstanding | 79.47 | 79.47 | 79.47 | 72.28 | 72.28 | 47.8 |
Total Common Shares Outstanding | 79.47 | 79.47 | 79.47 | 72.28 | 72.28 | 47.8 |
Working Capital | -658.02 | -323.09 | -175.48 | -881.35 | -836.78 | -695.48 |
Book Value Per Share | 45.39 | 46.50 | 43.49 | 31.50 | 26.25 | 33.72 |
Tangible Book Value | 3,236 | 3,509 | 3,220 | 2,079 | 1,609 | 1,210 |
Tangible Book Value Per Share | 40.72 | 44.15 | 40.52 | 28.76 | 22.26 | 25.31 |
Land | 47.91 | 47.91 | 6 | 6 | 10.82 | 16.35 |
Buildings | 78.02 | 78.02 | 6.46 | 6.46 | 7.18 | 9.95 |
Machinery | 785.7 | 777.14 | 750.54 | 685.23 | 604.47 | 509.3 |
Construction In Progress | 135.69 | 102.35 | 96.23 | 42.89 | 99.54 | 19.91 |
Leasehold Improvements | 1,053 | 989.27 | 875.26 | 748.59 | 641.88 | 567.24 |