Vetnostrum Animal Health Co., Ltd. (TPE:6936)
32.40
+0.20 (0.62%)
Oct 8, 2026, 1:30 PM CST
Vetnostrum Animal Health Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 137.37 | 121.93 | 96.45 | 103.91 | 91.6 | 97.97 |
Short-Term Investments | 321.55 | 292.86 | 10 | - | - | 5 |
Cash & Short-Term Investments | 458.92 | 414.79 | 106.45 | 103.91 | 91.6 | 102.97 |
Cash Growth | 39.05% | 289.64% | 2.45% | 13.44% | -11.04% | 8.37% |
Accounts Receivable | 274.87 | 247.61 | 245.59 | 218.31 | 232.96 | 210.03 |
Other Receivables | 0.43 | 0.4 | - | 2.98 | 2.77 | 3.28 |
Receivables | 275.3 | 248 | 245.59 | 221.29 | 235.74 | 213.3 |
Inventory | 385.37 | 322.87 | 395.7 | 339.51 | 353.23 | 260.27 |
Prepaid Expenses | 14.25 | - | - | 13.05 | 35.75 | 20.06 |
Other Current Assets | 0 | 7.18 | 9.51 | 0.15 | 0.43 | 0.81 |
Total Current Assets | 1,134 | 992.83 | 757.25 | 677.9 | 716.74 | 597.41 |
Property, Plant & Equipment | 609.07 | 637.17 | 666.32 | 692.23 | 749.04 | 820.07 |
Long-Term Investments | 18.82 | 25.34 | - | - | - | - |
Other Intangible Assets | - | 0.03 | 0.23 | 0.44 | 0.66 | 1.2 |
Long-Term Deferred Tax Assets | 4.74 | 4.74 | 4.27 | 3.98 | 3.9 | 3.75 |
Other Long-Term Assets | 8.66 | 7.88 | 10.27 | 5.04 | 2.72 | 12.79 |
Total Assets | 1,775 | 1,668 | 1,438 | 1,380 | 1,473 | 1,435 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Accounts Payable | 173.36 | 154.1 | 143.64 | 130.13 | 106.03 | 111.91 |
Accrued Expenses | - | 68.91 | - | - | - | 59.69 |
Short-Term Debt | - | - | - | 70 | 190 | 114 |
Current Portion of Long-Term Debt | - | - | - | - | - | 10 |
Current Portion of Leases | 10.76 | 10.91 | 9.55 | 4.23 | 8.35 | 6.71 |
Current Income Taxes Payable | 23.18 | 16.64 | 24.91 | 10.65 | 14.42 | 17 |
Current Unearned Revenue | - | - | - | - | - | 2.59 |
Other Current Liabilities | 225.74 | 44.87 | 110.58 | 95.31 | 92.43 | 18.98 |
Total Current Liabilities | 433.05 | 295.43 | 288.68 | 310.32 | 411.24 | 340.89 |
Long-Term Debt | - | - | - | - | - | 151 |
Long-Term Leases | 10.27 | 14.01 | 14.16 | 2.5 | 4.61 | 10.55 |
Pension & Post-Retirement Benefits | 5.13 | 5.09 | 4.84 | - | - | 6.12 |
Long-Term Deferred Tax Liabilities | 0.74 | 0.74 | 0.17 | - | - | - |
Other Long-Term Liabilities | 0.48 | 0.48 | - | 4.76 | 7.4 | - |
Total Liabilities | 449.67 | 315.76 | 307.85 | 317.58 | 423.24 | 508.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Common Stock | 728.04 | 728.04 | 663.39 | 662.89 | 662.12 | 550 |
Additional Paid-In Capital | 182.89 | 182.89 | 31.78 | 31.45 | 30.95 | - |
Retained Earnings | 414.51 | 441.31 | 435.32 | 367.66 | 356.74 | 376.67 |
Shareholders' Equity | 1,325 | 1,352 | 1,130 | 1,062 | 1,050 | 926.67 |
Total Liabilities & Equity | 1,775 | 1,668 | 1,438 | 1,380 | 1,473 | 1,435 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Total Debt | 21.03 | 24.92 | 23.71 | 76.73 | 202.96 | 292.26 |
Net Cash (Debt) | 437.88 | 389.86 | 82.75 | 27.18 | -111.36 | -189.29 |
Net Cash Growth | 42.96% | 371.15% | 204.42% | - | - | - |
Net Cash Per Share | 6.01 | 5.50 | 1.25 | 0.41 | -1.76 | -3.44 |
Filing Date Shares Outstanding | 72.8 | 72.8 | 66.58 | 66.38 | 63.03 | 55 |
Total Common Shares Outstanding | 72.8 | 72.8 | 66.58 | 66.38 | 63.03 | 55 |
Working Capital | 700.78 | 697.4 | 468.57 | 367.58 | 305.5 | 256.52 |
Book Value Per Share | 18.21 | 18.57 | 16.98 | 16.00 | 16.66 | 16.85 |
Tangible Book Value | 1,325 | 1,352 | 1,130 | 1,062 | 1,049 | 925.47 |
Tangible Book Value Per Share | 18.21 | 18.57 | 16.98 | 15.99 | 16.65 | 16.83 |
Land | 212.41 | 212.41 | 212.41 | - | - | - |
Buildings | 529.82 | 528.52 | 516.54 | - | - | - |
Machinery | 561.88 | 543.9 | 545.39 | - | - | - |
Construction In Progress | 2.26 | 17.99 | 5.77 | - | - | - |