Skytech Inc. (TPE:6937)
274.00
+12.00 (4.58%)
Aug 26, 2026, 1:30 PM CST
Skytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,572 | 2,245 | 2,588 | 1,993 | 1,815 | 1,656 | |
Revenue Growth | 0.63% | -13.26% | 29.86% | 9.76% | 9.65% | 65.81% |
Cost of Revenue | 1,524 | 1,345 | 1,450 | 1,116 | 969.51 | 993.18 |
Gross Profit | 1,048 | 899.94 | 1,138 | 877.14 | 845.97 | 662.53 |
Selling, General & Admin | 452.4 | 447.41 | 455.11 | 352.86 | 291 | 246.97 |
Research & Development | 268.6 | 254.53 | 273.32 | 202.4 | 265.65 | 227.27 |
Operating Expenses | 721.27 | 705.9 | 729.07 | 554.5 | 557.63 | 471.84 |
Operating Income | 327.09 | 194.05 | 408.51 | 322.64 | 288.34 | 190.69 |
Interest Expense | -5.04 | -4.8 | -5.08 | -8.28 | -10.73 | -31.96 |
Interest & Investment Income | 9.54 | 14.21 | 17.82 | 9.01 | 2.95 | 2.51 |
Currency Exchange Gain (Loss) | 37.79 | -14.33 | 13.31 | -2.91 | 43.34 | -5.58 |
Other Non Operating Income (Expenses) | 4.57 | 53.92 | 61.82 | 43.91 | 42.79 | 85.97 |
EBT Excluding Unusual Items | 373.95 | 243.04 | 496.36 | 364.37 | 366.69 | 241.63 |
Gain (Loss) on Sale of Assets | -2.99 | -0 | 0.02 | 0.21 | -0.23 | -0.09 |
Pretax Income | 371.04 | 243.04 | 496.38 | 364.58 | 366.47 | 241.54 |
Income Tax Expense | 73.11 | 43.25 | 89.58 | 57.92 | 49.61 | 16.92 |
Earnings From Continuing Operations | 297.93 | 199.8 | 406.8 | 306.66 | 316.86 | 224.62 |
Minority Interest in Earnings | 7.73 | 2.99 | - | - | - | -4.36 |
Net Income | 305.66 | 202.79 | 406.8 | 306.66 | 316.86 | 220.26 |
Net Income to Common | 305.66 | 202.79 | 406.8 | 306.66 | 316.86 | 220.26 |
Net Income Growth | 3.04% | -50.15% | 32.66% | -3.22% | 43.86% | 288.64% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 61 | 56 | 48 |
Shares Outstanding (Diluted) | 67 | 67 | 68 | 61 | 56 | 48 |
Shares Change | -0.18% | -0.15% | 10.40% | 8.84% | 16.65% | 38.44% |
EPS (Basic) | 4.54 | 3.01 | 6.03 | 5.02 | 5.66 | 4.57 |
EPS (Diluted) | 4.54 | 3.01 | 6.02 | 5.01 | 5.64 | 4.57 |
EPS Growth | 3.39% | -50.00% | 20.16% | -11.17% | 23.41% | 180.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14 | -61.18 | 141.64 | -453.15 | 222 | 208.78 |
Free Cash Flow Per Share | 0.21 | -0.91 | 2.10 | -7.41 | 3.95 | 4.33 |
Dividend Per Share | 1.400 | 1.400 | 2.100 | 2.000 | - | - |
Dividend Growth | -33.33% | -33.33% | 5.00% | - | - | - |
Gross Margin | 40.76% | 40.09% | 43.96% | 44.02% | 46.60% | 40.02% |
Operating Margin | 12.72% | 8.64% | 15.79% | 16.19% | 15.88% | 11.52% |
Profit Margin | 11.88% | 9.03% | 15.72% | 15.39% | 17.45% | 13.30% |
Free Cash Flow Margin | 0.54% | -2.73% | 5.47% | -22.74% | 12.23% | 12.61% |
EBITDA | 390.73 | 251.99 | 462.47 | 384.74 | 347.3 | 237.32 |
EBITDA Margin | 15.19% | 11.23% | 17.87% | 19.31% | 19.13% | 14.33% |
D&A For EBITDA | 63.64 | 57.95 | 53.96 | 62.1 | 58.96 | 46.64 |
EBIT | 327.09 | 194.05 | 408.51 | 322.64 | 288.34 | 190.69 |
EBIT Margin | 12.72% | 8.64% | 15.79% | 16.19% | 15.88% | 11.52% |
Effective Tax Rate | 19.70% | 17.79% | 18.05% | 15.89% | 13.54% | 7.00% |