Dawushan Farm Technology Co., Ltd. (TPE:6952)
Taiwan · Delayed Price · Currency is TWD 37.55
-0.25 (-0.66%)
At close: May 8, 2026
Dawushan Farm Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,097 | 1,944 | 1,988 | 1,149 | 1,192 | 753.44 | |
Revenue Growth (YoY) | 88.41% | -2.18% | 73.01% | -3.61% | 58.19% | 16.03% |
Cost of Revenue | 1,744 | 1,628 | 1,452 | 952.66 | 984.8 | 587.17 |
Gross Profit | 353.16 | 315.99 | 535.42 | 196.17 | 207.08 | 166.28 |
Selling, General & Admin | 313.46 | 299.26 | 293.48 | 145.53 | 145.35 | 92.61 |
Research & Development | 32.96 | 33.52 | 28.44 | 13.53 | 12.66 | 9.37 |
Other Operating Expenses | -44.37 | -44.51 | -21.2 | -103.46 | -134.33 | 6.72 |
Operating Expenses | 302.02 | 288.25 | 300.77 | 55.66 | 23.61 | 108.6 |
Operating Income | 51.14 | 27.74 | 234.65 | 140.52 | 183.48 | 57.68 |
Interest Expense | -23.63 | -19.24 | -12.69 | -13.86 | -7.53 | -4.25 |
Interest & Investment Income | 2.55 | 2.58 | 3.85 | 1.37 | 0.29 | 0.05 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | 1.13 | -0.55 | 0.03 | -0.03 |
Other Non Operating Income (Expenses) | 110.99 | 12.96 | 29.49 | 10.39 | 18.12 | 0.54 |
EBT Excluding Unusual Items | 141.32 | 24.31 | 256.43 | 137.87 | 194.39 | 53.99 |
Impairment of Goodwill | - | - | -4.74 | - | - | - |
Gain (Loss) on Sale of Assets | -61.83 | -61.83 | -18.27 | -36.2 | - | 1.21 |
Other Unusual Items | -36.47 | -44.8 | -45.98 | - | - | -7.41 |
Pretax Income | 43.02 | -82.31 | 187.45 | 101.66 | 194.39 | 47.79 |
Income Tax Expense | -10.85 | -13.84 | 47.55 | 29.1 | 38.48 | 10.1 |
Earnings From Continuing Operations | 53.87 | -68.47 | 139.89 | 72.56 | 155.92 | 37.69 |
Minority Interest in Earnings | -2.2 | -12.34 | -45.09 | -0.48 | 4.05 | 0.45 |
Net Income | 51.67 | -80.81 | 94.8 | 72.08 | 159.97 | 38.14 |
Net Income to Common | 51.67 | -80.81 | 94.8 | 72.08 | 159.97 | 38.14 |
Net Income Growth | - | - | 31.52% | -54.94% | 319.38% | -58.00% |
Shares Outstanding (Basic) | 67 | 67 | 65 | 59 | 58 | 42 |
Shares Outstanding (Diluted) | 67 | 67 | 65 | 59 | 58 | 42 |
Shares Change (YoY) | 1.16% | 3.55% | 10.56% | 1.45% | 37.80% | -0.18% |
EPS (Basic) | 0.77 | -1.20 | 1.46 | 1.23 | 2.77 | 0.91 |
EPS (Diluted) | 0.77 | -1.20 | 1.46 | 1.23 | 2.76 | 0.90 |
EPS Growth | - | - | 18.49% | -55.44% | 205.04% | -57.96% |
Free Cash Flow | -347.92 | -457.42 | -131.76 | 8.85 | -233.35 | -57.12 |
Free Cash Flow Per Share | -5.17 | -6.79 | -2.03 | 0.15 | -4.02 | -1.36 |
Dividend Per Share | - | - | 2.000 | 1.125 | 0.952 | 0.082 |
Dividend Growth | - | - | 77.78% | 18.12% | 1065.73% | - |
Gross Margin | 16.84% | 16.25% | 26.94% | 17.08% | 17.37% | 22.07% |
Operating Margin | 2.44% | 1.43% | 11.81% | 12.23% | 15.39% | 7.66% |
Profit Margin | 2.46% | -4.16% | 4.77% | 6.27% | 13.42% | 5.06% |
Free Cash Flow Margin | -16.59% | -23.52% | -6.63% | 0.77% | -19.58% | -7.58% |
EBITDA | 302.3 | 257.95 | 435.25 | 301.34 | 346.03 | 182.22 |
EBITDA Margin | 14.42% | 13.27% | 21.90% | 26.23% | 29.03% | 24.19% |
D&A For EBITDA | 251.16 | 230.21 | 200.6 | 160.82 | 162.55 | 124.55 |
EBIT | 51.14 | 27.74 | 234.65 | 140.52 | 183.48 | 57.68 |
EBIT Margin | 2.44% | 1.43% | 11.81% | 12.23% | 15.39% | 7.66% |
Effective Tax Rate | - | - | 25.37% | 28.63% | 19.79% | 21.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.