Mercuries F&B Co., Ltd. (TPE:7705)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
29.00
-0.35 (-1.19%)
Oct 30, 2026, 1:30 PM CST

Mercuries F&B Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6556,5336,3245,7725,2064,778
Revenue Growth
4.87%3.31%9.57%10.86%8.96%1.45%
Gross Profit
2,3682,3082,3332,1691,9461,840
Operating Income
143.73132.89279.47291.2248.97234.75
Net Income
160.52127.06250.17187.98153.91231.77
Earnings Per Share
2.431.924.103.112.543.84
EPS Growth
73.12%-53.15%31.79%22.44%-33.79%-30.04%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
14.2314.6414.213.6511.9811.64
Taiwan
6,6416,5196,3105,7585,1944,767
Total
6,6556,5336,3245,7725,2064,778

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
530.99487.61226.5215.75171.26238.99
Total Debt
1,6041,5161,1151,4741,3171,193
Net Cash (Debt)
-1,073-1,028-888.86-1,258-1,146-953.91
Net Cash Growth
------
Net Cash Per Share
-16.22-15.55-14.55-20.80-18.90-15.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,037945.16963.85969.9804.45783.41
Capital Expenditures
-303.41-382.72-373.26-541.87-389.75-255.44
Free Cash Flow
734.03562.45590.59428.03414.7527.98
Free Cash Flow Growth
176.27%-4.77%37.98%3.22%-21.45%24.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.58%35.32%36.89%37.58%37.38%38.51%
Operating Margin
2.16%2.03%4.42%5.04%4.78%4.91%
Pretax Margin
2.76%2.41%4.92%3.33%4.09%5.97%
Profit Margin
2.41%1.94%3.96%3.26%2.96%4.85%
FCF Margin
11.03%8.61%9.34%7.42%7.97%11.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6003.8003.2002.0003.200
Dividend Per Share Growth
-57.89%-57.89%18.75%60.00%-37.50%-8.57%
Dividend Yield
5.52%4.00%5.38%3.36%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9420.8018.6730.63--
P/FCF Ratio
2.614.707.9113.45--
PS Ratio
0.290.400.741.00--