Mercuries F&B Co., Ltd. (TPE:7705)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.10
-0.20 (-0.66%)
Jul 30, 2026, 12:23 PM CST

Mercuries F&B Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6276,5336,3245,7725,2064,778
Revenue Growth
5.03%3.31%9.57%10.86%8.96%1.45%
Gross Profit
2,3592,3082,3332,1691,9461,840
Operating Income
157.14132.89279.47291.2248.97234.75
Net Income
147.39127.06250.17187.98153.91231.77
Earnings Per Share
2.221.924.103.112.543.84
EPS Growth
-22.31%-53.15%31.79%22.44%-33.79%-30.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
6,6136,5196,3105,7585,1944,767
Japan
14.4514.6414.213.6511.9811.64
Total
6,6276,5336,3245,7725,2064,778

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
429.08487.61226.5215.75171.26238.99
Total Debt
1,4811,5161,1151,4741,3171,193
Net Cash (Debt)
-1,051-1,028-888.86-1,258-1,146-953.91
Net Cash Growth
------
Net Cash Per Share
-15.90-15.55-14.55-20.80-18.90-15.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
996.97945.16963.85969.9804.45783.41
Capital Expenditures
-339.51-382.72-373.26-541.87-389.75-255.44
Free Cash Flow
657.46562.45590.59428.03414.7527.98
Free Cash Flow Growth
51.45%-4.77%37.98%3.22%-21.45%24.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.60%35.32%36.89%37.58%37.38%38.51%
Operating Margin
2.37%2.03%4.42%5.04%4.78%4.91%
Pretax Margin
2.66%2.41%4.92%3.33%4.09%5.97%
Profit Margin
2.22%1.94%3.96%3.26%2.96%4.85%
FCF Margin
9.92%8.61%9.34%7.42%7.97%11.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6003.8003.2002.0003.200
Dividend Per Share Growth
-57.89%-57.89%18.75%60.00%-37.50%-8.57%
Dividend Yield
5.30%4.20%6.07%3.94%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6520.8018.6730.63--
P/FCF Ratio
3.044.707.9113.45--
PS Ratio
0.300.400.741.00--