LINE Pay Taiwan Limited (TPE:7722)
Taiwan · Delayed Price · Currency is TWD 797.00
+4.00 (0.50%)
Last updated: Feb 4, 2025, 9:00 AM CST
LINE Pay Taiwan Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,039 | 6,296 | 4,928 | 3,863 | 2,088 | 1,150 | |
Revenue Growth (YoY) | 27.64% | 27.75% | 27.58% | 84.97% | 81.66% | - |
Cost of Revenue | 4,720 | 4,310 | 3,405 | 2,553 | 1,398 | 892.44 |
Gross Profit | 2,319 | 1,986 | 1,524 | 1,310 | 690.25 | 257.2 |
Selling, General & Admin | 1,202 | 990.68 | 813.59 | 653.57 | 497.91 | 404.31 |
Research & Development | 489.16 | 254.01 | 155.48 | 137.96 | 75.17 | 13.92 |
Operating Expenses | 1,693 | 1,245 | 969.07 | 791.52 | 573.07 | 418.23 |
Operating Income | 625.96 | 741.22 | 554.66 | 518.5 | 117.18 | -161.03 |
Interest Expense | -10.79 | -8.05 | -4.26 | -1.48 | -1.24 | -1.55 |
Interest & Investment Income | 150.7 | 94.75 | 57.11 | 12.17 | 4.74 | 11.89 |
Earnings From Equity Investments | - | - | - | - | -49.87 | -103.37 |
Currency Exchange Gain (Loss) | 6.88 | 23.91 | 1.96 | 11.91 | -5.39 | 1.94 |
Other Non Operating Income (Expenses) | -76.69 | 17.02 | -2.54 | -0.36 | -0.57 | -0.45 |
EBT Excluding Unusual Items | 696.07 | 868.84 | 606.93 | 540.74 | 64.87 | -252.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | 53.02 | -82.89 |
Gain (Loss) on Sale of Assets | 0.52 | 0.77 | 0.27 | - | - | 1.68 |
Other Unusual Items | - | - | 5.89 | - | - | - |
Pretax Income | 696.59 | 869.61 | 613.09 | 540.74 | 117.88 | -333.78 |
Income Tax Expense | 185.01 | 222.49 | 120.1 | 94.75 | -28.83 | -44.89 |
Earnings From Continuing Operations | 511.58 | 647.12 | 492.99 | 445.98 | 146.71 | -288.89 |
Minority Interest in Earnings | - | - | -11.38 | -6.04 | - | - |
Net Income | 511.58 | 647.12 | 481.61 | 439.95 | 146.71 | -288.89 |
Net Income to Common | 511.58 | 647.12 | 481.61 | 439.95 | 146.71 | -288.89 |
Net Income Growth | -16.95% | 34.37% | 9.47% | 199.87% | - | - |
Shares Outstanding (Basic) | 65 | 61 | 60 | 59 | 55 | 55 |
Shares Outstanding (Diluted) | 67 | 63 | 61 | 59 | 55 | 55 |
Shares Change (YoY) | 7.80% | 3.99% | 3.53% | 7.07% | - | - |
EPS (Basic) | 7.91 | 10.67 | 8.09 | 7.51 | 2.68 | -5.28 |
EPS (Diluted) | 7.62 | 10.26 | 7.94 | 7.51 | 2.68 | -5.28 |
EPS Growth | -22.86% | 29.22% | 5.73% | 180.22% | - | - |
Free Cash Flow | 2,586 | 2,627 | -1,235 | 1,812 | -1,731 | 630.1 |
Free Cash Flow Per Share | 38.52 | 41.66 | -20.37 | 30.94 | -31.63 | 11.52 |
Dividend Per Share | 1.500 | 1.500 | - | - | - | - |
Gross Margin | 32.95% | 31.54% | 30.92% | 33.91% | 33.05% | 22.37% |
Operating Margin | 8.89% | 11.77% | 11.25% | 13.42% | 5.61% | -14.01% |
Profit Margin | 7.27% | 10.28% | 9.77% | 11.39% | 7.03% | -25.13% |
Free Cash Flow Margin | 36.73% | 41.73% | -25.06% | 46.92% | -82.86% | 54.81% |
EBITDA | 756.42 | 793.35 | 601.63 | 554.65 | 142.1 | -138.2 |
EBITDA Margin | 10.75% | 12.60% | 12.21% | 14.36% | 6.80% | -12.02% |
D&A For EBITDA | 130.46 | 52.14 | 46.97 | 36.15 | 24.92 | 22.83 |
EBIT | 625.96 | 741.22 | 554.66 | 518.5 | 117.18 | -161.03 |
EBIT Margin | 8.89% | 11.77% | 11.25% | 13.42% | 5.61% | -14.01% |
Effective Tax Rate | 26.56% | 25.59% | 19.59% | 17.52% | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.