Intelligo Technology Inc. (TPE:7749)
Taiwan · Delayed Price · Currency is TWD 372.00
-1.00 (-0.27%)
At close: Aug 28, 2026
Intelligo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,014 | 1,591 | 858.73 | 600.39 | 466.65 | 241.67 | |
Revenue Growth | 65.44% | 85.22% | 43.03% | 28.66% | 93.09% | - |
Cost of Revenue | 578.2 | 379.71 | 120.15 | 30.14 | 27.7 | 22.16 |
Gross Profit | 1,436 | 1,211 | 738.58 | 570.25 | 438.95 | 219.52 |
Selling, General & Admin | 192.62 | 176.81 | 139.28 | 92.24 | 78.91 | 44.96 |
Research & Development | 543.85 | 457.69 | 368.74 | 316.45 | 267.76 | 176.55 |
Operating Expenses | 736.46 | 634.5 | 508.03 | 408.69 | 346.67 | 221.51 |
Operating Income | 699.76 | 576.32 | 230.56 | 161.56 | 92.28 | -1.99 |
Interest Expense | -0.6 | -0.7 | -0.7 | -0.41 | -0.55 | -0.44 |
Interest & Investment Income | 71.2 | 47.76 | 37.44 | 27.33 | 6.29 | 0.41 |
Currency Exchange Gain (Loss) | 20.05 | 20.05 | 33.93 | -2.36 | -30.7 | 11.17 |
Other Non Operating Income (Expenses) | 43.09 | 1.37 | 4.96 | -89.62 | 121.03 | -8.84 |
EBT Excluding Unusual Items | 833.5 | 644.8 | 306.19 | 96.51 | 188.36 | 0.31 |
Legal Settlements | -2.83 | -2.83 | - | - | - | - |
Pretax Income | 830.67 | 641.97 | 306.19 | 96.51 | 188.36 | 0.31 |
Income Tax Expense | 158.67 | 124.44 | 40.58 | 2.54 | 1.9 | - |
Net Income | 672 | 517.53 | 265.61 | 93.98 | 186.46 | 0.31 |
Net Income to Common | 672 | 517.53 | 265.61 | 93.98 | 186.46 | 0.31 |
Net Income Growth | 89.44% | 94.84% | 182.63% | -49.60% | 59472.52% | - |
Shares Outstanding (Basic) | 46 | 44 | 37 | 40 | 32 | 27 |
Shares Outstanding (Diluted) | 49 | 46 | 39 | 56 | 48 | 40 |
Shares Change | 15.02% | 19.80% | -30.39% | 15.16% | 19.52% | - |
EPS (Basic) | 14.46 | 11.77 | 7.17 | 2.33 | 5.74 | 0.01 |
EPS (Diluted) | 13.68 | 11.15 | 6.85 | 1.69 | 3.86 | 0.01 |
EPS Growth | 64.75% | 62.77% | 305.32% | -56.22% | 38500.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 625.51 | 629.25 | 386.3 | 200.75 | 164.84 | 25.13 |
Free Cash Flow Per Share | 12.73 | 13.55 | 9.97 | 3.61 | 3.41 | 0.62 |
Dividend Per Share | 7.000 | 7.000 | 5.245 | 6.128 | - | - |
Dividend Growth | 33.47% | 33.47% | -14.41% | - | - | - |
Gross Margin | 71.30% | 76.13% | 86.01% | 94.98% | 94.06% | 90.83% |
Operating Margin | 34.74% | 36.23% | 26.85% | 26.91% | 19.78% | -0.83% |
Profit Margin | 33.36% | 32.54% | 30.93% | 15.65% | 39.96% | 0.13% |
Free Cash Flow Margin | 31.05% | 39.56% | 44.98% | 33.44% | 35.33% | 10.40% |
EBITDA | 736.26 | 605.33 | 258.69 | 193.88 | 113.59 | 9.03 |
EBITDA Margin | 36.55% | 38.06% | 30.13% | 32.29% | 24.34% | 3.74% |
D&A For EBITDA | 36.5 | 29.01 | 28.13 | 32.32 | 21.31 | 11.02 |
EBIT | 699.76 | 576.32 | 230.56 | 161.56 | 92.28 | -1.99 |
EBIT Margin | 34.74% | 36.23% | 26.85% | 26.91% | 19.78% | -0.83% |
Effective Tax Rate | 19.10% | 19.38% | 13.25% | 2.63% | 1.01% | - |