Dong Fang Offshore Co., Ltd. (TPE:7786)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
127.00
+3.50 (2.83%)
At close: Aug 7, 2026

Dong Fang Offshore Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,08110,4616,8184,9342,6341,027
Revenue Growth
59.97%53.42%38.18%87.37%156.35%-
Gross Profit
2,6542,5971,8101,431801.96228.52
Operating Income
2,3372,2911,5291,291747.33203.06
Net Income
1,7221,7671,215988.91479.43161.52
Earnings Per Share
10.3710.957.886.934.3922.10
EPS Growth
10.03%38.96%13.71%57.86%-80.14%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
696.441,7211,7211,426273.92179.02
Total Debt
3,3302,7571,5601,9852,078219.98
Net Cash (Debt)
-2,634-1,035161.34-558.77-1,804-40.96
Net Cash Growth
------
Net Cash Per Share
-15.85-6.411.05-3.92-16.51-5.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5402,1791,8301,240621.05223.07
Capital Expenditures
-8,021-5,861-1,369-297.37-2,095-15.96
Free Cash Flow
-5,481-3,681460.76943.05-1,474207.11
Free Cash Flow Growth
---51.14%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.96%24.83%26.55%29.00%30.45%22.24%
Operating Margin
21.09%21.90%22.42%26.16%28.38%19.77%
Pretax Margin
19.73%21.45%22.81%25.49%22.77%19.66%
Profit Margin
15.54%16.89%17.82%20.04%18.20%15.72%
FCF Margin
-49.47%-35.19%6.76%19.11%-55.97%20.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.000-2.0001.0000.6001.440
Dividend Per Share Growth
0%-100.00%66.67%-58.33%-
Dividend Yield
1.62%-0.96%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2415.3828.22---
Forward PE
11.1314.60----
P/FCF Ratio
--74.41---
PS Ratio
2.012.605.03---