Eternal Precision Mechanics Co., Ltd. (TPE:7795)
Taiwan · Delayed Price · Currency is TWD 380.00
-9.50 (-2.44%)
Jun 5, 2026, 1:30 PM CST
TPE:7795 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,810 | 1,898 | 2,234 | 2,361 | 3,878 | 2,964 | |
Revenue Growth (YoY) | -14.99% | -15.04% | -5.39% | -39.12% | 30.83% | - |
Cost of Revenue | 1,011 | 1,048 | 1,238 | 1,303 | 1,977 | 1,575 |
Gross Profit | 798.93 | 850.21 | 995.67 | 1,058 | 1,901 | 1,389 |
Selling, General & Admin | 452.88 | 427.32 | 413.56 | 478.22 | 577.1 | 426.13 |
Research & Development | 29.99 | 27.51 | 11.62 | 31.06 | 44.37 | 31.55 |
Operating Expenses | 466.88 | 445.71 | 437.4 | 500.43 | 629.32 | 457.95 |
Operating Income | 332.05 | 404.5 | 558.27 | 557.54 | 1,272 | 930.67 |
Interest Expense | -8.26 | -9.14 | -11.94 | -15.75 | -10.62 | -3.18 |
Interest & Investment Income | 5.02 | 4.01 | 3.03 | 0.7 | 0.14 | 0.02 |
Currency Exchange Gain (Loss) | -0.19 | 7.37 | -1.24 | -5.74 | 5.96 | 4.57 |
Other Non Operating Income (Expenses) | 8.78 | 9.31 | 11.57 | 9.4 | 25.5 | 46.72 |
EBT Excluding Unusual Items | 337.41 | 416.05 | 559.69 | 546.14 | 1,293 | 978.81 |
Merger & Restructuring Charges | - | - | - | - | 10.8 | -26.96 |
Gain (Loss) on Sale of Assets | -0.48 | -0.53 | -0.15 | -0.84 | -7.09 | -11.69 |
Other Unusual Items | - | - | - | 3.49 | - | 2.45 |
Pretax Income | 336.94 | 415.53 | 559.54 | 549.88 | 1,299 | 942.64 |
Income Tax Expense | 163.79 | 195.55 | 260.79 | 254.32 | 397.65 | 431.88 |
Earnings From Continuing Operations | 173.15 | 219.97 | 298.75 | 295.56 | 900.91 | 510.76 |
Minority Interest in Earnings | - | - | - | - | -615.69 | -510.76 |
Net Income | 173.15 | 219.97 | 298.75 | 295.56 | 285.22 | - |
Net Income to Common | 173.15 | 219.97 | 298.75 | 295.56 | 285.22 | - |
Net Income Growth | -37.52% | -26.37% | 1.08% | 3.62% | - | - |
Shares Outstanding (Basic) | 73 | 71 | 71 | 61 | 52 | 52 |
Shares Outstanding (Diluted) | 73 | 71 | 71 | 62 | 52 | 52 |
Shares Change (YoY) | 2.41% | -0.03% | 14.77% | 18.47% | 0.11% | - |
EPS (Basic) | 2.39 | 3.11 | 4.22 | 4.81 | 5.49 | 9.82 |
EPS (Diluted) | 2.39 | 3.11 | 4.22 | 4.79 | 5.47 | 9.81 |
EPS Growth | -39.00% | -26.38% | -11.93% | -12.48% | -44.21% | - |
Free Cash Flow | 290.32 | -129.15 | 572.84 | 598.42 | 677.77 | 500.64 |
Free Cash Flow Per Share | 4.00 | -1.82 | 8.08 | 9.69 | 13.01 | 9.62 |
Dividend Per Share | 2.150 | 2.150 | 3.000 | 2.500 | 3.460 | - |
Dividend Growth | -28.33% | -28.33% | 20.00% | -27.75% | - | - |
Gross Margin | 44.15% | 44.80% | 44.57% | 44.81% | 49.03% | 46.85% |
Operating Margin | 18.35% | 21.31% | 24.99% | 23.61% | 32.80% | 31.40% |
Profit Margin | 9.57% | 11.59% | 13.37% | 12.52% | 7.36% | - |
Free Cash Flow Margin | 16.04% | -6.80% | 25.64% | 25.35% | 17.48% | 16.89% |
EBITDA | 350.65 | 422.2 | 575.42 | 576.17 | 1,294 | 959.15 |
EBITDA Margin | 19.38% | 22.25% | 25.76% | 24.40% | 33.37% | 32.36% |
D&A For EBITDA | 18.59 | 17.7 | 17.15 | 18.64 | 22 | 28.48 |
EBIT | 332.05 | 404.5 | 558.27 | 557.54 | 1,272 | 930.67 |
EBIT Margin | 18.35% | 21.31% | 24.99% | 23.61% | 32.80% | 31.40% |
Effective Tax Rate | 48.61% | 47.06% | 46.61% | 46.25% | 30.62% | 45.82% |