Kemflo International Co., Ltd. (TPE:7818)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
60.97
+0.39 (0.64%)
At close: Aug 25, 2026

Kemflo International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
11,78212,59813,14312,00511,167
Revenue Growth
-11.38%-4.14%9.48%7.50%-
Gross Profit
3,4183,8134,1263,3382,837
Operating Income
691.171,1431,270931.77521.85
Net Income
802.42847.761,186644.05414.08
Earnings Per Share
5.265.648.114.863.94
EPS Growth
-4.11%-30.46%66.97%23.36%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Others
136.95122.21102.1550.5579.64
Water Resources Department
8,0558,5768,5067,2606,791
Industrial Water Department
493.86477.23893.171,730594.88
Adjustment and Elimination
-2,534-2,711-3,269-2,220-3,297
Metals Segment
5,6306,1346,9115,1846,998
Total
11,78212,59813,14312,00511,167

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
2,2111,7782,4621,7081,413
Total Debt
1,7583,5364,7695,5096,769
Net Cash (Debt)
453.64-1,759-2,307-3,800-5,356
Net Cash Growth
-----
Net Cash Per Share
2.97-11.71-15.77-28.66-50.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
1,7441,6151,6951,748613.69
Capital Expenditures
-761.13-963.83-1,077-200.2-525.58
Free Cash Flow
983.21650.98618.951,54888.1
Free Cash Flow Growth
35.93%5.17%-60.01%1656.71%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
29.01%30.26%31.40%27.81%25.40%
Operating Margin
5.87%9.08%9.66%7.76%4.67%
Pretax Margin
8.17%8.17%11.68%6.57%6.49%
Profit Margin
6.81%6.73%9.03%5.37%3.71%
FCF Margin
8.34%5.17%4.71%12.89%0.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.2402.2401.5001.000
Dividend Per Share Growth
0%49.33%50.00%-
Dividend Yield
3.58%2.06%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
11.9819.90---
P/FCF Ratio
10.7225.91---
PS Ratio
0.891.34---