MiTAC Digital Technology Corporation (TPE:7821)
Taiwan · Delayed Price · Currency is TWD 46.05
-0.15 (-0.32%)
At close: Jun 2, 2026
MiTAC Digital Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 8,561 | 8,330 | 6,983 | 4,961 | 6,128 | |
Revenue Growth (YoY) | 15.62% | 19.28% | 40.75% | -19.04% | - |
Cost of Revenue | 6,479 | 6,288 | 5,196 | 3,517 | 4,693 |
Gross Profit | 2,082 | 2,042 | 1,787 | 1,444 | 1,435 |
Selling, General & Admin | 932.28 | 929.21 | 837.91 | 674.86 | 664.7 |
Research & Development | 807.4 | 802.97 | 825.52 | 663.21 | 693.26 |
Operating Expenses | 1,739 | 1,733 | 1,663 | 1,337 | 1,357 |
Operating Income | 343.49 | 308.99 | 123.42 | 107.32 | 77.44 |
Interest Expense | -2.31 | -2.58 | -3.17 | -1.9 | -15.51 |
Interest & Investment Income | 47.41 | 49.24 | 66.74 | 29.25 | 9.95 |
Currency Exchange Gain (Loss) | 7.17 | 7.17 | -2.7 | 0.42 | 41.26 |
Other Non Operating Income (Expenses) | 6.35 | 9.07 | 4.87 | 4.84 | 7.28 |
EBT Excluding Unusual Items | 402.11 | 371.89 | 189.15 | 139.94 | 120.41 |
Gain (Loss) on Sale of Investments | -5.15 | -5.15 | 3.82 | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 1 | -0.25 | -0.02 |
Pretax Income | 396.99 | 366.77 | 193.96 | 139.68 | 120.39 |
Income Tax Expense | 47.13 | 44 | 18.03 | 16.25 | 25.72 |
Earnings From Continuing Operations | 349.86 | 322.76 | 175.93 | 123.43 | 94.67 |
Minority Interest in Earnings | 6 | 4.49 | -4.83 | - | - |
Net Income | 355.86 | 327.25 | 171.1 | 123.43 | 94.67 |
Net Income to Common | 355.86 | 327.25 | 171.1 | 123.43 | 94.67 |
Net Income Growth | 99.77% | 91.26% | 38.62% | 30.38% | - |
Shares Outstanding (Basic) | 109 | 109 | 106 | 106 | 106 |
Shares Outstanding (Diluted) | 114 | 114 | 107 | 107 | 106 |
Shares Change (YoY) | 5.02% | 6.67% | 0.15% | 0.13% | - |
EPS (Basic) | 3.25 | 2.99 | 1.61 | 1.16 | 0.89 |
EPS (Diluted) | 3.12 | 2.87 | 1.60 | 1.16 | 0.89 |
EPS Growth | 94.00% | 79.38% | 37.93% | 30.34% | - |
Free Cash Flow | 45.43 | 72.82 | 288.24 | 1,733 | 253.84 |
Free Cash Flow Per Share | 0.40 | 0.64 | 2.70 | 16.25 | 2.38 |
Dividend Per Share | 2.000 | 2.000 | 1.174 | 1.056 | 0.859 |
Dividend Growth | 70.30% | 70.30% | 11.24% | 22.84% | - |
Gross Margin | 24.32% | 24.51% | 25.59% | 29.10% | 23.41% |
Operating Margin | 4.01% | 3.71% | 1.77% | 2.16% | 1.26% |
Profit Margin | 4.16% | 3.93% | 2.45% | 2.49% | 1.54% |
Free Cash Flow Margin | 0.53% | 0.87% | 4.13% | 34.92% | 4.14% |
EBITDA | 415.32 | 372.08 | 163.86 | 138.98 | 130.1 |
EBITDA Margin | 4.85% | 4.47% | 2.35% | 2.80% | 2.12% |
D&A For EBITDA | 71.83 | 63.09 | 40.44 | 31.66 | 52.66 |
EBIT | 343.49 | 308.99 | 123.42 | 107.32 | 77.44 |
EBIT Margin | 4.01% | 3.71% | 1.77% | 2.16% | 1.26% |
Effective Tax Rate | 11.87% | 12.00% | 9.30% | 11.64% | 21.37% |