V5 Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2,075	721.1	208.53	210.65
Revenue Growth (YoY)	187.82%	245.79%	-1.00%	-
Cost of Revenue	800.52	293.13	89.42	68.24
Gross Profit	1,275	427.97	119.12	142.41
Selling, General & Admin	322.83	128.02	86.71	34.73
Research & Development	249.62	155.22	116.44	131.98
Operating Expenses	580.48	283.31	203.1	166.75
Operating Income	694.46	144.65	-83.98	-24.34
Interest Expense	-1.99	-1.38	-1.23	-1.72
Interest & Investment Income	4.82	1.6	3.13	0.21
Currency Exchange Gain (Loss)	-	1.37	2.37	1.57
Other Non Operating Income (Expenses)	-7.1	0.69	0.43	7.51
EBT Excluding Unusual Items	690.19	146.92	-79.28	-16.78
Gain (Loss) on Sale of Assets	-	0.01	-	-
Other Unusual Items	-	1.26	0	-
Pretax Income	690.19	148.2	-79.27	-16.78
Income Tax Expense	109.78	-	-	-
Earnings From Continuing Operations	580.41	148.2	-79.27	-16.78
Minority Interest in Earnings	1.43	-	-	-
Net Income	581.84	148.2	-79.27	-16.78
Net Income to Common	581.84	148.2	-79.27	-16.78
Net Income Growth	292.61%	-	-	-
Shares Outstanding (Basic)	41	39	32	27
Shares Outstanding (Diluted)	42	39	32	27
Shares Change (YoY)	7.65%	19.95%	19.20%	-
EPS (Basic)	14.04	3.84	-2.46	-0.62
EPS (Diluted)	14.01	3.84	-2.46	-0.62
EPS Growth	264.84%	-	-	-
Free Cash Flow	876.65	16.03	-91.22	15.74
Free Cash Flow Per Share	21.11	0.41	-2.84	0.58
Gross Margin	61.43%	59.35%	57.12%	67.60%
Operating Margin	33.46%	20.06%	-40.27%	-11.56%
Profit Margin	28.03%	20.55%	-38.01%	-7.96%
Free Cash Flow Margin	42.24%	2.22%	-43.74%	7.47%
EBITDA	726.66	153.44	-78.96	-18.91
EBITDA Margin	35.01%	21.28%	-37.86%	-8.98%
D&A For EBITDA	32.2	8.78	5.02	5.43
EBIT	694.46	144.65	-83.98	-24.34
EBIT Margin	33.46%	20.06%	-40.27%	-11.56%
Effective Tax Rate	15.91%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.