V5 Technologies Co., Ltd. (TPE:7822)
Taiwan · Delayed Price · Currency is TWD 1,070.00
+25.00 (2.39%)
At close: Jun 3, 2026
V5 Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,456 | 2,075 | 721.1 | 208.53 | 210.65 | |
Revenue Growth (YoY) | 156.97% | 187.82% | 245.79% | -1.00% | - |
Cost of Revenue | 958.99 | 800.52 | 293.13 | 89.42 | 68.24 |
Gross Profit | 1,497 | 1,275 | 427.97 | 119.12 | 142.41 |
Selling, General & Admin | 363.83 | 322.83 | 128.02 | 86.71 | 34.73 |
Research & Development | 272.66 | 249.62 | 155.22 | 116.44 | 131.98 |
Operating Expenses | 648.75 | 580.48 | 283.31 | 203.1 | 166.75 |
Operating Income | 847.93 | 694.46 | 144.65 | -83.98 | -24.34 |
Interest Expense | -2.09 | -1.97 | -1.38 | -1.23 | -1.72 |
Interest & Investment Income | 5.14 | 4.82 | 1.6 | 3.13 | 0.21 |
Currency Exchange Gain (Loss) | -1.01 | -2.18 | 1.37 | 2.37 | 1.57 |
Other Non Operating Income (Expenses) | 1.33 | 1.29 | 0.69 | 0.43 | 7.51 |
EBT Excluding Unusual Items | 851.3 | 696.41 | 146.92 | -79.28 | -16.78 |
Gain (Loss) on Sale of Assets | -7.54 | -7.51 | 0.01 | - | - |
Other Unusual Items | 1.33 | 1.28 | 1.26 | 0 | - |
Pretax Income | 845.09 | 690.19 | 148.2 | -79.27 | -16.78 |
Income Tax Expense | 164.28 | 109.78 | - | - | - |
Earnings From Continuing Operations | 680.81 | 580.41 | 148.2 | -79.27 | -16.78 |
Minority Interest in Earnings | 2.1 | 1.43 | - | - | - |
Net Income | 682.91 | 581.84 | 148.2 | -79.27 | -16.78 |
Net Income to Common | 682.91 | 581.84 | 148.2 | -79.27 | -16.78 |
Net Income Growth | 150.37% | 292.61% | - | - | - |
Shares Outstanding (Basic) | 42 | 41 | 39 | 32 | 27 |
Shares Outstanding (Diluted) | 42 | 42 | 39 | 32 | 27 |
Shares Change (YoY) | 5.41% | 7.67% | 19.95% | 19.20% | - |
EPS (Basic) | 16.40 | 14.04 | 3.84 | -2.46 | -0.62 |
EPS (Diluted) | 16.36 | 14.01 | 3.84 | -2.46 | -0.62 |
EPS Growth | 137.52% | 264.84% | - | - | - |
Free Cash Flow | 740.8 | 876.65 | 16.03 | -91.22 | 15.74 |
Free Cash Flow Per Share | 17.74 | 21.10 | 0.41 | -2.84 | 0.58 |
Dividend Per Share | 7.000 | 7.000 | - | - | - |
Gross Margin | 60.95% | 61.43% | 59.35% | 57.12% | 67.60% |
Operating Margin | 34.53% | 33.46% | 20.06% | -40.27% | -11.56% |
Profit Margin | 27.81% | 28.03% | 20.55% | -38.01% | -7.96% |
Free Cash Flow Margin | 30.17% | 42.24% | 2.22% | -43.74% | 7.47% |
EBITDA | 863.05 | 708.02 | 153.44 | -78.96 | -18.91 |
EBITDA Margin | 35.14% | 34.11% | 21.28% | -37.86% | -8.98% |
D&A For EBITDA | 15.12 | 13.56 | 8.78 | 5.02 | 5.43 |
EBIT | 847.93 | 694.46 | 144.65 | -83.98 | -24.34 |
EBIT Margin | 34.53% | 33.46% | 20.06% | -40.27% | -11.56% |
Effective Tax Rate | 19.44% | 15.91% | - | - | - |