Sitronix Technology Corporation (TPE: 8016)

Sitronix Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	17,239	16,723	18,028	22,256	13,805	13,803
Revenue Growth (YoY)	8.37%	-7.24%	-19.00%	61.22%	0.01%	33.61%
Cost of Revenue	11,147	11,009	9,774	9,905	9,019	9,417
Gross Profit	6,092	5,714	8,254	12,351	4,786	4,385
Selling, General & Admin	1,011	939.78	1,011	1,274	818.09	718.89
Research & Development	2,407	2,271	2,503	2,928	1,677	1,588
Other Operating Expenses	-1.17	-1.14	-1.16	-1.1	-1.11	-
Operating Expenses	3,417	3,210	3,512	4,202	2,494	2,309
Operating Income	2,675	2,504	4,742	8,150	2,292	2,077
Interest Expense	-10.03	-6.25	-3.92	-5.12	-7.09	-10.82
Interest & Investment Income	203.15	188.34	141.32	79.12	50.64	51.22
Currency Exchange Gain (Loss)	51.76	30.72	173.02	-13.12	-40.77	7.43
Other Non Operating Income (Expenses)	131.03	117.02	53.53	137.8	136.73	69.17
EBT Excluding Unusual Items	3,050	2,834	5,106	8,348	2,431	2,194
Gain (Loss) on Sale of Investments	8.65	7.18	-	-1.8	-	-
Gain (Loss) on Sale of Assets	-0.11	-0.17	-0.03	6.38	91.42	9.66
Other Unusual Items	0.01	0.01	0.22	0.96	1.08	-
Pretax Income	3,059	2,841	5,106	8,354	2,524	2,203
Income Tax Expense	437.19	424.02	875.78	1,281	359.51	265.27
Earnings From Continuing Operations	2,621	2,417	4,231	7,073	2,164	1,938
Minority Interest in Earnings	-686.6	-558.2	-620.54	-1,067	-779.3	-707.57
Net Income	1,935	1,858	3,610	6,006	1,385	1,231
Net Income to Common	1,935	1,858	3,610	6,006	1,385	1,231
Net Income Growth	-2.60%	-48.52%	-39.89%	333.69%	12.53%	46.44%
Shares Outstanding (Basic)	120	120	120	120	120	120
Shares Outstanding (Diluted)	121	121	122	122	121	121
Shares Change (YoY)	-0.82%	-1.11%	0.21%	0.65%	0.09%	-0.09%
EPS (Basic)	16.14	15.50	30.10	50.03	11.53	10.27
EPS (Diluted)	16.05	15.39	29.57	49.29	11.44	10.17
EPS Growth	-1.79%	-47.95%	-40.01%	330.86%	12.49%	46.54%
Free Cash Flow	2,385	3,837	870.91	7,586	2,657	3,149
Free Cash Flow Per Share	19.79	31.78	7.13	62.26	21.95	26.04
Dividend Per Share	12.000	12.000	22.000	32.000	7.500	6.500
Dividend Growth	-45.45%	-45.45%	-31.25%	326.67%	15.38%	30.00%
Gross Margin	35.34%	34.17%	45.78%	55.50%	34.67%	31.77%
Operating Margin	15.52%	14.97%	26.31%	36.62%	16.60%	15.05%
Profit Margin	11.22%	11.11%	20.03%	26.99%	10.03%	8.92%
Free Cash Flow Margin	13.84%	22.95%	4.83%	34.09%	19.25%	22.81%
EBITDA	3,026	2,837	5,060	8,436	2,562	2,310
EBITDA Margin	17.55%	16.97%	28.07%	37.91%	18.56%	16.73%
D&A For EBITDA	350.33	333.38	317.9	286.53	269.9	232.91
EBIT	2,675	2,504	4,742	8,150	2,292	2,077
EBIT Margin	15.52%	14.97%	26.31%	36.62%	16.60%	15.05%
Effective Tax Rate	14.29%	14.93%	17.15%	15.33%	14.25%	12.04%

Source: S&P Capital IQ. Standard template. Financial Sources.