Sitronix Technology Corporation (TPE:8016)

Sitronix Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	18,281	17,827	16,723	18,028	22,256	13,805
Revenue Growth (YoY)	6.04%	6.60%	-7.24%	-19.00%	61.22%	0.01%
Cost of Revenue	12,375	11,748	11,009	9,774	9,905	9,019
Gross Profit	5,906	6,078	5,714	8,254	12,351	4,786
Selling, General & Admin	1,116	1,083	939.78	1,011	1,274	818.09
Research & Development	2,606	2,523	2,271	2,503	2,928	1,677
Other Operating Expenses	-1.32	-1.26	-1.14	-1.16	-1.1	-1.11
Operating Expenses	3,716	3,607	3,210	3,512	4,202	2,494
Operating Income	2,190	2,471	2,504	4,742	8,150	2,292
Interest Expense	-19.04	-16.86	-6.18	-3.92	-5.12	-7.09
Interest & Investment Income	246.15	215.16	188.34	141.32	79.12	50.64
Earnings From Equity Investments	-2.22	-2.02	-	-	-	-
Currency Exchange Gain (Loss)	-18.27	57.48	30.72	173.02	-13.12	-40.77
Other Non Operating Income (Expenses)	57.13	92.91	116.95	53.53	137.8	136.73
EBT Excluding Unusual Items	2,453	2,818	2,834	5,106	8,348	2,431
Gain (Loss) on Sale of Investments	1.24	1.47	7.18	-	-1.8	-
Gain (Loss) on Sale of Assets	18.2	18.25	-0.17	-0.03	6.38	91.42
Other Unusual Items	0.32	0.32	0.01	0.22	0.96	1.08
Pretax Income	2,473	2,838	2,841	5,106	8,354	2,524
Income Tax Expense	264.82	385.64	424.02	875.78	1,281	359.51
Earnings From Continuing Operations	2,208	2,452	2,417	4,231	7,073	2,164
Minority Interest in Earnings	-487.3	-604.23	-558.2	-620.54	-1,067	-779.3
Net Income	1,721	1,848	1,858	3,610	6,006	1,385
Net Income to Common	1,721	1,848	1,858	3,610	6,006	1,385
Net Income Growth	-11.05%	-0.55%	-48.52%	-39.89%	333.69%	12.53%
Shares Outstanding (Basic)	120	120	120	120	120	120
Shares Outstanding (Diluted)	121	121	121	122	122	121
Shares Change (YoY)	-0.03%	-0.00%	-1.11%	0.21%	0.65%	0.09%
EPS (Basic)	14.39	15.42	15.50	30.10	50.03	11.53
EPS (Diluted)	14.28	15.31	15.39	29.57	49.29	11.44
EPS Growth	-11.01%	-0.52%	-47.95%	-40.01%	330.86%	12.49%
Free Cash Flow	2,286	2,259	3,837	870.91	7,586	2,657
Free Cash Flow Per Share	18.97	18.71	31.78	7.13	62.26	21.95
Dividend Per Share	12.000	12.000	12.000	22.000	32.000	7.500
Dividend Growth	-	-	-45.45%	-31.25%	326.67%	15.38%
Gross Margin	32.30%	34.10%	34.17%	45.78%	55.50%	34.67%
Operating Margin	11.98%	13.86%	14.97%	26.31%	36.62%	16.60%
Profit Margin	9.41%	10.37%	11.11%	20.03%	26.98%	10.03%
Free Cash Flow Margin	12.50%	12.67%	22.95%	4.83%	34.09%	19.25%
EBITDA	2,598	2,848	2,837	5,060	8,436	2,562
EBITDA Margin	14.21%	15.98%	16.96%	28.07%	37.91%	18.56%
D&A For EBITDA	408.01	376.66	333.38	317.9	286.53	269.9
EBIT	2,190	2,471	2,504	4,742	8,150	2,292
EBIT Margin	11.98%	13.86%	14.97%	26.31%	36.62%	16.60%
Effective Tax Rate	10.71%	13.59%	14.93%	17.15%	15.33%	14.25%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.