Sitronix Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19,002	17,827	16,723	18,028	22,256
Revenue Growth (YoY)	6.59%	6.60%	-7.24%	-19.00%	61.22%
Cost of Revenue	13,183	11,748	11,009	9,774	9,905
Gross Profit	5,819	6,078	5,714	8,254	12,351
Selling, General & Admin	1,050	1,083	939.78	1,011	1,274
Research & Development	2,659	2,523	2,271	2,503	2,928
Other Operating Expenses	-1.34	-1.26	-1.14	-1.16	-1.1
Operating Expenses	3,695	3,607	3,210	3,512	4,202
Operating Income	2,124	2,471	2,504	4,742	8,150
Interest Expense	-12.18	-16.86	-6.18	-3.92	-5.12
Interest & Investment Income	249.39	215.16	188.34	141.32	79.12
Earnings From Equity Investments	-3.02	-2.02	-	-	-
Currency Exchange Gain (Loss)	5.33	57.48	30.72	173.02	-13.12
Other Non Operating Income (Expenses)	75.01	92.91	116.95	53.53	137.8
EBT Excluding Unusual Items	2,439	2,818	2,834	5,106	8,348
Gain (Loss) on Sale of Investments	1.24	1.47	7.18	-	-1.8
Gain (Loss) on Sale of Assets	-	18.25	-0.17	-0.03	6.38
Other Unusual Items	0	0.32	0.01	0.22	0.96
Pretax Income	2,440	2,838	2,841	5,106	8,354
Income Tax Expense	215.84	385.64	424.02	875.78	1,281
Earnings From Continuing Operations	2,224	2,452	2,417	4,231	7,073
Minority Interest in Earnings	-478.93	-604.23	-558.2	-620.54	-1,067
Net Income	1,745	1,848	1,858	3,610	6,006
Net Income to Common	1,745	1,848	1,858	3,610	6,006
Net Income Growth	-5.58%	-0.55%	-48.52%	-39.89%	333.69%
Shares Outstanding (Basic)	119	120	120	120	120
Shares Outstanding (Diluted)	120	121	121	122	122
Shares Change (YoY)	-0.57%	-0.00%	-1.11%	0.21%	0.65%
EPS (Basic)	14.66	15.42	15.50	30.10	50.03
EPS (Diluted)	14.54	15.31	15.39	29.57	49.29
EPS Growth	-5.03%	-0.52%	-47.95%	-40.01%	330.86%
Free Cash Flow	2,344	2,259	3,837	870.91	7,586
Free Cash Flow Per Share	19.53	18.71	31.78	7.13	62.26
Dividend Per Share	11.500	12.000	12.000	22.000	32.000
Dividend Growth	-4.17%	-	-45.45%	-31.25%	326.67%
Gross Margin	30.62%	34.10%	34.17%	45.78%	55.50%
Operating Margin	11.18%	13.86%	14.97%	26.31%	36.62%
Profit Margin	9.18%	10.37%	11.11%	20.03%	26.98%
Free Cash Flow Margin	12.34%	12.67%	22.95%	4.83%	34.09%
EBITDA	2,560	2,848	2,837	5,060	8,436
EBITDA Margin	13.47%	15.98%	16.96%	28.07%	37.91%
D&A For EBITDA	435.73	376.66	333.38	317.9	286.53
EBIT	2,124	2,471	2,504	4,742	8,150
EBIT Margin	11.18%	13.86%	14.97%	26.31%	36.62%
Effective Tax Rate	8.85%	13.59%	14.93%	17.15%	15.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.