Phoenix Silicon International Corporation (TPE:8028)
Taiwan
· Delayed Price · Currency is TWD 136.00
+2.00 (1.49%)
Jun 4, 2025, 12:42 PM CST
TPE:8028 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,899 | 3,552 | 3,328 | 3,138 | 2,651 | 2,268 | Upgrade
|
| Revenue Growth (YoY) | 21.42% | 6.73% | 6.04% | 18.36% | 16.93% | -14.40% | Upgrade
|
| Cost of Revenue | 2,612 | 2,528 | 2,571 | 2,306 | 1,985 | 1,732 | Upgrade
|
| Gross Profit | 1,287 | 1,023 | 756.52 | 831.79 | 666.64 | 535.2 | Upgrade
|
| Selling, General & Admin | 449.28 | 419.54 | 398.15 | 380.48 | 301.7 | 258.35 | Upgrade
|
| Research & Development | 81.65 | 69.09 | 128.95 | 143.32 | 132.69 | 129.09 | Upgrade
|
| Operating Expenses | 530.93 | 488.63 | 527.1 | 523.8 | 434.09 | 387.69 | Upgrade
|
| Operating Income | 755.83 | 534.67 | 229.42 | 307.99 | 232.55 | 147.51 | Upgrade
|
| Interest Expense | -57.67 | -57.76 | -60.3 | -29.81 | -20.92 | -29.92 | Upgrade
|
| Interest & Investment Income | 23.04 | 23.37 | 8.62 | 2.94 | 1.13 | 3.09 | Upgrade
|
| Earnings From Equity Investments | - | - | -3.42 | -23.8 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 37.92 | 37.92 | 1.53 | 42.72 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -28.67 | 4.62 | 144.34 | 5.41 | 49.61 | -2.02 | Upgrade
|
| EBT Excluding Unusual Items | 730.45 | 542.82 | 320.2 | 305.45 | 262.37 | 118.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 29.61 | 61.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 40.76 | 40.76 | 0.23 | 5.74 | - | - | Upgrade
|
| Asset Writedown | -24.63 | -24.63 | - | - | - | -2.68 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | 40.67 | Upgrade
|
| Pretax Income | 746.58 | 558.95 | 350.04 | 372.66 | 262.37 | 156.66 | Upgrade
|
| Income Tax Expense | 86.81 | 67.04 | 38.04 | 47.41 | 7.2 | -21.38 | Upgrade
|
| Earnings From Continuing Operations | 659.77 | 491.9 | 311.99 | 325.25 | 255.17 | 178.04 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -37.71 | -62.48 | Upgrade
|
| Net Income to Company | 659.77 | 491.9 | 311.99 | 325.25 | 217.46 | 115.56 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 18.19 | 19 | Upgrade
|
| Net Income | 659.77 | 491.9 | 311.99 | 325.25 | 235.65 | 134.55 | Upgrade
|
| Net Income to Common | 659.77 | 491.9 | 311.99 | 325.25 | 235.65 | 134.55 | Upgrade
|
| Net Income Growth | 110.52% | 57.66% | -4.08% | 38.02% | 75.14% | -59.48% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 173 | 155 | 150 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 173 | 156 | 163 | 165 | 164 | Upgrade
|
| Shares Change (YoY) | 8.86% | 11.30% | -4.20% | -1.44% | 0.91% | 7.52% | Upgrade
|
| EPS (Basic) | 3.84 | 2.85 | 2.02 | 2.17 | 1.58 | 0.90 | Upgrade
|
| EPS (Diluted) | 3.76 | 2.84 | 2.00 | 2.06 | 1.50 | 0.90 | Upgrade
|
| EPS Growth | 93.64% | 42.00% | -2.97% | 37.43% | 67.38% | -59.15% | Upgrade
|
| Free Cash Flow | -583.63 | 126.42 | -227.76 | -1,826 | -951.06 | -356.93 | Upgrade
|
| Free Cash Flow Per Share | -3.33 | 0.73 | -1.46 | -11.22 | -5.76 | -2.18 | Upgrade
|
| Dividend Per Share | - | - | 1.800 | 1.800 | 0.755 | 0.534 | Upgrade
|
| Dividend Growth | - | - | - | 138.50% | 41.33% | -70.00% | Upgrade
|
| Gross Margin | 33.01% | 28.81% | 22.73% | 26.51% | 25.14% | 23.60% | Upgrade
|
| Operating Margin | 19.39% | 15.05% | 6.89% | 9.81% | 8.77% | 6.50% | Upgrade
|
| Profit Margin | 16.92% | 13.85% | 9.38% | 10.37% | 8.89% | 5.93% | Upgrade
|
| Free Cash Flow Margin | -14.97% | 3.56% | -6.84% | -58.20% | -35.87% | -15.74% | Upgrade
|
| EBITDA | 1,606 | 1,375 | 1,028 | 897.42 | 782.51 | 626.43 | Upgrade
|
| EBITDA Margin | 41.20% | 38.71% | 30.90% | 28.60% | 29.51% | 27.63% | Upgrade
|
| D&A For EBITDA | 850.38 | 840.03 | 798.87 | 589.42 | 549.96 | 478.91 | Upgrade
|
| EBIT | 755.83 | 534.67 | 229.42 | 307.99 | 232.55 | 147.51 | Upgrade
|
| EBIT Margin | 19.39% | 15.05% | 6.89% | 9.81% | 8.77% | 6.50% | Upgrade
|
| Effective Tax Rate | 11.63% | 12.00% | 10.87% | 12.72% | 2.74% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.