Phoenix Silicon International Corporation (TPE:8028)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
282.00
+14.00 (5.22%)
Aug 5, 2026, 1:30 PM CST

TPE:8028 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7314,5103,5523,3283,1382,651
Revenue Growth
21.34%26.97%6.73%6.04%18.36%16.93%
Gross Profit
1,6211,5351,023756.52831.79666.64
Operating Income
1,042969.82534.67229.42307.99232.55
Net Income
812.05756.58491.9311.99325.25235.65
Earnings Per Share
4.514.192.842.002.061.50
EPS Growth
19.73%47.71%42.00%-2.97%37.43%67.38%

Revenue by Geography

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Taiwan
3,9213,016
Other
588.42535.17
Total
4,5103,552

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
952.851,0121,2871,5511,0701,099
Total Debt
5,6655,8304,5344,6684,8293,218
Net Cash (Debt)
-4,712-4,818-3,247-3,117-3,759-2,119
Net Cash Growth
------
Net Cash Per Share
-25.46-25.99-18.71-19.99-23.10-12.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2381,4011,491686.65800.22677.94
Capital Expenditures
-2,915-3,181-1,365-914.41-2,626-1,629
Free Cash Flow
-1,677-1,779126.42-227.76-1,826-951.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.26%34.03%28.81%22.73%26.51%25.14%
Operating Margin
22.04%21.51%15.05%6.89%9.81%8.77%
Pretax Margin
20.14%19.55%15.74%10.52%11.88%9.90%
Profit Margin
17.17%16.78%13.85%9.38%10.37%8.89%
FCF Margin
-35.46%-39.46%3.56%-6.84%-58.20%-35.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.8002.8002.2001.8001.8000.755
Dividend Per Share Growth
22.82%27.27%22.22%0%138.50%41.33%
Dividend Yield
1.04%1.59%1.62%3.64%3.52%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
62.5940.9548.9628.8326.4234.72
Forward PE
46.3816.5216.5216.5216.5216.52
P/FCF Ratio
--190.49---
PS Ratio
10.706.876.782.702.743.09