Chang Wah Electromaterials Inc. (TPE:8070)
Taiwan · Delayed Price · Currency is TWD 50.70
-0.60 (-1.17%)
Aug 27, 2026, 1:30 PM CST
TPE:8070 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,652 | 19,352 | 17,231 | 16,490 | 21,859 | 20,671 | |
Revenue Growth | 18.91% | 12.31% | 4.50% | -24.56% | 5.75% | 25.86% |
Cost of Revenue | 17,584 | 15,775 | 13,726 | 13,400 | 16,789 | 16,523 |
Gross Profit | 4,069 | 3,577 | 3,505 | 3,090 | 5,069 | 4,148 |
Selling, General & Admin | 1,144 | 1,016 | 1,140 | 960.52 | 1,252 | 1,118 |
Research & Development | 402.21 | 388.58 | 431.3 | 420.69 | 422.59 | 461.32 |
Operating Expenses | 1,547 | 1,419 | 1,580 | 1,391 | 1,645 | 1,589 |
Operating Income | 2,522 | 2,158 | 1,925 | 1,699 | 3,424 | 2,559 |
Interest Expense | -222.92 | -208.67 | -189.54 | -185.63 | -107.54 | -85.06 |
Interest & Investment Income | 777.81 | 776.38 | 750.19 | 905.87 | 683.22 | 341.3 |
Earnings From Equity Investments | -361.7 | -406.61 | 161.59 | 124.8 | 257.1 | 315.07 |
Currency Exchange Gain (Loss) | 216.92 | -214.89 | 280.46 | 39.71 | 423.95 | -145.68 |
Other Non Operating Income (Expenses) | 196.35 | 70.77 | 97.8 | 84.38 | 63.04 | 3.8 |
EBT Excluding Unusual Items | 3,128 | 2,175 | 3,025 | 2,668 | 4,744 | 2,989 |
Gain (Loss) on Sale of Investments | -291.27 | -291.27 | 1.49 | 38.51 | -242.67 | 64.2 |
Asset Writedown | - | - | - | -18.51 | - | - |
Other Unusual Items | - | - | - | - | - | 25.97 |
Pretax Income | 2,837 | 1,883 | 3,027 | 2,688 | 4,501 | 3,079 |
Income Tax Expense | 653.76 | 463.85 | 506.75 | 439.3 | 928.48 | 590.81 |
Earnings From Continuing Operations | 2,183 | 1,420 | 2,520 | 2,249 | 3,573 | 2,488 |
Minority Interest in Earnings | -997 | -703.46 | -927.74 | -771.54 | -1,409 | -762.56 |
Net Income | 1,186 | 716.09 | 1,592 | 1,477 | 2,164 | 1,726 |
Net Income to Common | 1,186 | 716.09 | 1,592 | 1,477 | 2,164 | 1,726 |
Net Income Growth | -2.54% | -55.03% | 7.79% | -31.73% | 25.40% | 73.02% |
Shares Outstanding (Basic) | 704 | 705 | 687 | 674 | 684 | 679 |
Shares Outstanding (Diluted) | 704 | 705 | 705 | 703 | 686 | 682 |
Shares Change | -0.21% | 0.01% | 0.36% | 2.51% | 0.49% | 6.63% |
EPS (Basic) | 1.69 | 1.02 | 2.32 | 2.19 | 3.16 | 2.54 |
EPS (Diluted) | 1.69 | 1.02 | 2.27 | 2.12 | 3.16 | 2.53 |
EPS Growth | -2.46% | -55.31% | 6.98% | -32.75% | 25.02% | 62.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 985.08 | 2,026 | 2,057 | 2,292 | 4,095 | 1,560 |
Free Cash Flow Per Share | 1.40 | 2.87 | 2.92 | 3.26 | 5.97 | 2.29 |
Dividend Per Share | 2.000 | 2.710 | 2.700 | 2.540 | 2.530 | 2.000 |
Dividend Growth | -26.20% | 0.37% | 6.30% | 0.40% | 26.50% | 53.85% |
Gross Margin | 18.79% | 18.48% | 20.34% | 18.74% | 23.19% | 20.07% |
Operating Margin | 11.65% | 11.15% | 11.17% | 10.30% | 15.67% | 12.38% |
Profit Margin | 5.48% | 3.70% | 9.24% | 8.96% | 9.90% | 8.35% |
Free Cash Flow Margin | 4.55% | 10.47% | 11.94% | 13.90% | 18.73% | 7.55% |
EBITDA | 3,185 | 2,854 | 2,686 | 2,505 | 4,137 | 3,177 |
EBITDA Margin | 14.71% | 14.75% | 15.59% | 15.19% | 18.92% | 15.37% |
D&A For EBITDA | 662.8 | 696.69 | 761.61 | 805.7 | 712.2 | 618.16 |
EBIT | 2,522 | 2,158 | 1,925 | 1,699 | 3,424 | 2,559 |
EBIT Margin | 11.65% | 11.15% | 11.17% | 10.30% | 15.67% | 12.38% |
Effective Tax Rate | 23.04% | 24.63% | 16.74% | 16.34% | 20.63% | 19.19% |