CviLux Corporation (TPE:8103)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
67.20
-1.90 (-2.75%)
Jul 30, 2026, 12:25 PM CST

CviLux Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5273,3553,1882,9593,7274,159
Revenue Growth
8.42%5.25%7.76%-20.62%-10.39%32.69%
Gross Profit
1,3491,2551,1081,0081,1061,247
Operating Income
512.47449.46364.65297.06371.35552.7
Net Income
361.98338.81338.51217.91331.51338.62
Earnings Per Share
4.353.904.612.874.324.86
EPS Growth
6.69%-15.43%60.74%-33.55%-11.17%54.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronic Components
3,5273,3553,1882,9573,7274,160
Others
--0.816.515.554.21
Adjustment and Elimination
---0.81-5.29-15.95-5.11
Total
3,5273,3553,1882,9593,7274,159

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0722,9692,8672,4132,1171,338
Total Debt
963.22572.6298.98795.91948.24921.35
Net Cash (Debt)
2,1092,3972,5681,6171,169416.62
Net Cash Growth
-22.12%-6.68%58.79%38.39%180.53%4.02%
Net Cash Per Share
25.3327.5634.9820.8014.935.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
611.06646.23654.96714.131,063322.53
Capital Expenditures
-159.22-140.66-121.89-86.79-156.73-239.32
Free Cash Flow
451.84505.57533.07627.34906.2583.21
Free Cash Flow Growth
5.29%-5.16%-15.03%-30.78%989.12%-29.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.24%37.41%34.77%34.08%29.69%29.99%
Operating Margin
14.53%13.40%11.44%10.04%9.96%13.29%
Pretax Margin
14.51%14.43%15.82%11.53%13.52%12.20%
Profit Margin
10.26%10.10%10.62%7.36%8.89%8.14%
FCF Margin
12.81%15.07%16.72%21.20%24.32%2.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.8002.8003.3651.4472.3532.353
Dividend Per Share Growth
27.71%-16.78%132.51%-38.50%0%42.85%
Dividend Yield
3.84%3.37%6.59%3.14%7.80%4.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8919.4313.2816.317.3811.99
Forward PE
9.1814.0013.5714.615.4310.91
P/FCF Ratio
11.9313.028.435.662.7048.77
PS Ratio
1.531.961.411.200.660.98