Walton Advanced Engineering, Inc. (TPE:8110)
Taiwan
· Delayed Price · Currency is TWD 12.25
-0.20 (-1.61%)
Apr 30, 2025, 1:30 PM CST
TPE:8110 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,859 | 7,276 | 9,506 | 8,118 | 5,966 | Upgrade
|
| Revenue Growth (YoY) | 8.02% | -23.46% | 17.10% | 36.09% | -11.32% | Upgrade
|
| Cost of Revenue | 7,361 | 7,144 | 8,664 | 7,669 | 5,767 | Upgrade
|
| Gross Profit | 498.16 | 132.07 | 841.93 | 449.33 | 198.14 | Upgrade
|
| Selling, General & Admin | 321.18 | 317.54 | 437.71 | 366.17 | 261.94 | Upgrade
|
| Research & Development | 95.26 | 69.26 | 50.3 | 27.65 | 29.75 | Upgrade
|
| Operating Expenses | 418.9 | 386.8 | 488.01 | 393.82 | 291.69 | Upgrade
|
| Operating Income | 79.26 | -254.73 | 353.93 | 55.52 | -93.55 | Upgrade
|
| Interest Expense | -153.34 | -194.2 | -220.97 | -168.89 | -56.43 | Upgrade
|
| Interest & Investment Income | 123.27 | 127.96 | 105.64 | 105.66 | 96.58 | Upgrade
|
| Earnings From Equity Investments | -8.54 | -11.91 | -18.77 | -12.6 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 214.96 | -1.32 | 275.72 | 19.79 | 24.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.14 | 17.38 | 63 | 96.31 | 79.48 | Upgrade
|
| EBT Excluding Unusual Items | 230.46 | -316.82 | 558.54 | 95.79 | 51.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -154.39 | 161.6 | -198.45 | 58.49 | 171.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.23 | 4.89 | 9.63 | 56 | 3.74 | Upgrade
|
| Asset Writedown | -54.33 | - | - | -5.35 | - | Upgrade
|
| Other Unusual Items | 0.27 | 0.13 | - | 1.81 | - | Upgrade
|
| Pretax Income | 42.24 | -150.21 | 369.71 | 206.74 | 226.75 | Upgrade
|
| Income Tax Expense | 70.05 | -37.55 | 213.62 | 88.01 | -28.14 | Upgrade
|
| Earnings From Continuing Operations | -27.81 | -112.65 | 156.1 | 118.73 | 254.89 | Upgrade
|
| Minority Interest in Earnings | 162.08 | 105.84 | 101.97 | 101.17 | - | Upgrade
|
| Net Income | 134.27 | -6.81 | 258.07 | 219.9 | 254.89 | Upgrade
|
| Net Income to Common | 134.27 | -6.81 | 258.07 | 219.9 | 254.89 | Upgrade
|
| Net Income Growth | - | - | 17.36% | -13.73% | 54.43% | Upgrade
|
| Shares Outstanding (Basic) | 509 | 516 | 516 | 509 | 495 | Upgrade
|
| Shares Outstanding (Diluted) | 510 | 516 | 518 | 519 | 540 | Upgrade
|
| Shares Change (YoY) | -1.21% | -0.33% | -0.28% | -3.91% | -1.96% | Upgrade
|
| EPS (Basic) | 0.26 | -0.01 | 0.50 | 0.43 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.26 | -0.01 | 0.50 | 0.43 | 0.49 | Upgrade
|
| EPS Growth | - | - | 17.21% | -12.26% | 55.17% | Upgrade
|
| Free Cash Flow | 1,736 | 1,263 | 1,064 | -1,739 | -1,198 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 2.45 | 2.05 | -3.35 | -2.22 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.150 | 0.130 | 0.200 | Upgrade
|
| Dividend Growth | - | 33.33% | 15.38% | -35.00% | - | Upgrade
|
| Gross Margin | 6.34% | 1.81% | 8.86% | 5.54% | 3.32% | Upgrade
|
| Operating Margin | 1.01% | -3.50% | 3.72% | 0.68% | -1.57% | Upgrade
|
| Profit Margin | 1.71% | -0.09% | 2.71% | 2.71% | 4.27% | Upgrade
|
| Free Cash Flow Margin | 22.09% | 17.36% | 11.19% | -21.42% | -20.08% | Upgrade
|
| EBITDA | 1,887 | 1,524 | 2,163 | 1,799 | 1,656 | Upgrade
|
| EBITDA Margin | 24.01% | 20.94% | 22.75% | 22.15% | 27.75% | Upgrade
|
| D&A For EBITDA | 1,808 | 1,779 | 1,809 | 1,743 | 1,749 | Upgrade
|
| EBIT | 79.26 | -254.73 | 353.93 | 55.52 | -93.55 | Upgrade
|
| EBIT Margin | 1.01% | -3.50% | 3.72% | 0.68% | -1.57% | Upgrade
|
| Effective Tax Rate | 165.85% | - | 57.78% | 42.57% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.