Walton Advanced Engineering, Inc. (TPE:8110)
Taiwan · Delayed Price · Currency is TWD 56.50
-3.10 (-5.20%)
Jun 5, 2026, 1:30 PM CST
TPE:8110 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,492 | 7,315 | 7,859 | 7,276 | 9,506 | 8,118 | |
Revenue Growth (YoY) | -2.37% | -6.92% | 8.02% | -23.46% | 17.10% | 36.09% |
Cost of Revenue | 7,078 | 7,077 | 7,361 | 7,144 | 8,664 | 7,669 |
Gross Profit | 414.61 | 238.32 | 498.16 | 132.07 | 841.93 | 449.33 |
Selling, General & Admin | 462.84 | 455.68 | 321.18 | 317.54 | 437.71 | 366.17 |
Research & Development | 52.97 | 66.3 | 95.26 | 69.26 | 50.3 | 27.65 |
Operating Expenses | 516.26 | 522.43 | 418.9 | 386.8 | 488.01 | 393.82 |
Operating Income | -101.65 | -284.11 | 79.26 | -254.73 | 353.93 | 55.52 |
Interest Expense | -74.76 | -83.84 | -153.34 | -194.2 | -220.97 | -168.89 |
Interest & Investment Income | 145.9 | 143.69 | 123.27 | 127.96 | 105.64 | 105.66 |
Earnings From Equity Investments | -176.59 | -169.55 | -8.54 | -11.91 | -18.77 | -12.6 |
Currency Exchange Gain (Loss) | -89.5 | -89.5 | 214.96 | -1.32 | 275.72 | 19.79 |
Other Non Operating Income (Expenses) | 113 | 58.82 | -25.14 | 17.38 | 63 | 96.31 |
EBT Excluding Unusual Items | -183.58 | -424.49 | 230.46 | -316.82 | 558.54 | 95.79 |
Gain (Loss) on Sale of Investments | 1,490 | 1,490 | -154.39 | 161.6 | -198.45 | 58.49 |
Gain (Loss) on Sale of Assets | 258.95 | 258.95 | 20.23 | 4.89 | 9.63 | 56 |
Asset Writedown | 11.78 | 11.78 | -54.33 | - | - | -5.35 |
Other Unusual Items | - | - | 0.27 | 0.13 | - | 1.81 |
Pretax Income | 1,577 | 1,336 | 42.24 | -150.21 | 369.71 | 206.74 |
Income Tax Expense | 260.63 | 201.35 | 70.05 | -37.55 | 213.62 | 88.01 |
Earnings From Continuing Operations | 1,316 | 1,135 | -27.81 | -112.65 | 156.1 | 118.73 |
Minority Interest in Earnings | 80.88 | 119.41 | 162.08 | 105.84 | 101.97 | 101.17 |
Net Income | 1,397 | 1,254 | 134.27 | -6.81 | 258.07 | 219.9 |
Net Income to Common | 1,397 | 1,254 | 134.27 | -6.81 | 258.07 | 219.9 |
Net Income Growth | 1518.34% | 834.14% | - | - | 17.36% | -13.73% |
Shares Outstanding (Basic) | 513 | 506 | 509 | 516 | 516 | 509 |
Shares Outstanding (Diluted) | 513 | 507 | 510 | 516 | 518 | 519 |
Shares Change (YoY) | 1.06% | -0.50% | -1.21% | -0.33% | -0.28% | -3.91% |
EPS (Basic) | 2.73 | 2.48 | 0.26 | -0.01 | 0.50 | 0.43 |
EPS (Diluted) | 2.72 | 2.47 | 0.26 | -0.01 | 0.50 | 0.43 |
EPS Growth | 1543.71% | 850.00% | - | - | 17.21% | -12.26% |
Free Cash Flow | -610.51 | -29.35 | 1,736 | 1,263 | 1,064 | -1,739 |
Free Cash Flow Per Share | -1.19 | -0.06 | 3.40 | 2.45 | 2.05 | -3.35 |
Dividend Per Share | - | - | 0.200 | 0.200 | 0.150 | 0.130 |
Dividend Growth | - | - | - | 33.33% | 15.38% | -35.00% |
Gross Margin | 5.53% | 3.26% | 6.34% | 1.81% | 8.86% | 5.54% |
Operating Margin | -1.36% | -3.88% | 1.01% | -3.50% | 3.72% | 0.68% |
Profit Margin | 18.65% | 17.14% | 1.71% | -0.09% | 2.71% | 2.71% |
Free Cash Flow Margin | -8.15% | -0.40% | 22.09% | 17.36% | 11.19% | -21.42% |
EBITDA | 1,507 | 1,363 | 1,887 | 1,524 | 2,163 | 1,799 |
EBITDA Margin | 20.12% | 18.64% | 24.01% | 20.94% | 22.75% | 22.15% |
D&A For EBITDA | 1,609 | 1,648 | 1,808 | 1,779 | 1,809 | 1,743 |
EBIT | -101.65 | -284.11 | 79.26 | -254.73 | 353.93 | 55.52 |
EBIT Margin | -1.36% | -3.88% | 1.01% | -3.50% | 3.72% | 0.68% |
Effective Tax Rate | 16.53% | 15.07% | 165.85% | - | 57.78% | 42.57% |