Supreme Electronics Co., Ltd. (TPE:8112)

Supreme Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	206,861	237,008	152,145	174,075	208,739	137,510
Revenue Growth (YoY)	-12.17%	55.78%	-12.60%	-16.61%	51.80%	22.14%
Cost of Revenue	201,550	229,717	145,648	168,161	202,103	133,884
Gross Profit	5,311	7,291	6,497	5,914	6,636	3,626
Selling, General & Admin	1,805	1,862	1,833	2,015	2,098	1,245
Research & Development	120.9	126.86	100.34	87.69	39.59	32.4
Operating Expenses	2,161	2,214	2,017	2,129	2,145	1,300
Operating Income	3,150	5,077	4,480	3,784	4,491	2,326
Interest Expense	-1,521	-2,197	-1,340	-1,074	-454.79	-442.73
Interest & Investment Income	54	57.98	34.44	10.96	8.14	6.59
Earnings From Equity Investments	-35.13	-90.59	-117.31	8.79	-17.92	300.19
Currency Exchange Gain (Loss)	-84.5	74.73	136.69	101.5	44.46	-69.53
Other Non Operating Income (Expenses)	-11.29	39.59	62.59	-8.43	94.71	182.41
EBT Excluding Unusual Items	1,552	2,962	3,256	2,823	4,166	2,303
Impairment of Goodwill	-	-	-	-	-	-25.25
Gain (Loss) on Sale of Investments	-	-	-	-	-	53.18
Pretax Income	1,552	2,962	3,256	2,823	4,166	2,331
Income Tax Expense	435.22	813.59	817.22	664.99	1,023	496.9
Earnings From Continuing Operations	1,117	2,149	2,439	2,158	3,143	1,834
Minority Interest in Earnings	-172.57	-277.5	-276.78	48.56	-261.88	-239.22
Net Income	944.58	1,871	2,162	2,207	2,881	1,595
Preferred Dividends & Other Adjustments	60.75	60.75	50.76	-	-	-
Net Income to Common	883.83	1,810	2,111	2,207	2,881	1,595
Net Income Growth	-63.89%	-13.46%	-2.03%	-23.40%	80.62%	24.37%
Shares Outstanding (Basic)	522	519	449	427	410	378
Shares Outstanding (Diluted)	562	546	474	448	412	379
Shares Change (YoY)	4.68%	15.12%	5.95%	8.69%	8.65%	0.32%
EPS (Basic)	1.69	3.49	4.70	5.16	7.02	4.22
EPS (Diluted)	1.66	3.37	4.47	4.95	7.00	4.21
EPS Growth	-65.41%	-24.62%	-9.59%	-29.30%	66.27%	24.19%
Free Cash Flow	6,845	-2,189	-1,004	10,942	-9,658	-8,058
Free Cash Flow Per Share	12.19	-4.01	-2.12	24.45	-23.45	-21.26
Dividend Per Share	3.351	3.351	4.073	4.400	4.000	3.000
Dividend Growth	-17.74%	-17.74%	-7.43%	10.00%	33.33%	11.11%
Gross Margin	2.57%	3.08%	4.27%	3.40%	3.18%	2.64%
Operating Margin	1.52%	2.14%	2.94%	2.17%	2.15%	1.69%
Profit Margin	0.43%	0.76%	1.39%	1.27%	1.38%	1.16%
Free Cash Flow Margin	3.31%	-0.92%	-0.66%	6.29%	-4.63%	-5.86%
EBITDA	3,188	5,112	4,506	3,809	4,513	2,345
EBITDA Margin	1.54%	2.16%	2.96%	2.19%	2.16%	1.70%
D&A For EBITDA	38.35	34.52	26.05	24.22	21.91	18.45
EBIT	3,150	5,077	4,480	3,784	4,491	2,326
EBIT Margin	1.52%	2.14%	2.94%	2.17%	2.15%	1.69%
Effective Tax Rate	28.04%	27.46%	25.10%	23.55%	24.55%	21.32%
Revenue as Reported	-	-	-	-	208,739	137,510

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.