Supreme Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	226,528	237,008	152,145	174,075	208,739
Revenue Growth (YoY)	-4.42%	55.78%	-12.60%	-16.61%	51.80%
Cost of Revenue	219,134	229,717	145,648	168,161	202,103
Gross Profit	7,394	7,291	6,497	5,914	6,636
Selling, General & Admin	2,013	1,862	1,833	2,015	2,098
Research & Development	123.45	126.86	100.34	87.69	39.59
Operating Expenses	2,200	2,214	2,017	2,129	2,145
Operating Income	5,194	5,077	4,480	3,784	4,491
Interest Expense	-1,466	-2,197	-1,340	-1,074	-454.79
Interest & Investment Income	48.4	57.98	34.44	10.96	8.14
Earnings From Equity Investments	-11.02	-90.59	-117.31	8.79	-17.92
Currency Exchange Gain (Loss)	-	74.73	136.69	101.5	44.46
Other Non Operating Income (Expenses)	122.06	39.59	62.59	-8.43	94.71
EBT Excluding Unusual Items	3,887	2,962	3,256	2,823	4,166
Pretax Income	3,887	2,962	3,256	2,823	4,166
Income Tax Expense	1,003	813.59	817.22	664.99	1,023
Earnings From Continuing Operations	2,884	2,149	2,439	2,158	3,143
Minority Interest in Earnings	-203.12	-277.5	-276.78	48.56	-261.88
Net Income	2,681	1,871	2,162	2,207	2,881
Preferred Dividends & Other Adjustments	-	60.75	50.76	-	-
Net Income to Common	2,681	1,810	2,111	2,207	2,881
Net Income Growth	43.27%	-13.46%	-2.03%	-23.40%	80.62%
Shares Outstanding (Basic)	534	519	449	427	410
Shares Outstanding (Diluted)	564	546	474	448	412
Shares Change (YoY)	3.38%	15.12%	5.95%	8.69%	8.65%
EPS (Basic)	5.02	3.49	4.70	5.16	7.02
EPS (Diluted)	4.75	3.37	4.47	4.95	7.00
EPS Growth	40.82%	-24.62%	-9.59%	-29.30%	66.27%
Free Cash Flow	-16,789	-2,189	-1,004	10,942	-9,658
Free Cash Flow Per Share	-29.75	-4.01	-2.12	24.45	-23.45
Dividend Per Share	-	3.351	4.073	4.400	4.000
Dividend Growth	-	-17.74%	-7.43%	10.00%	33.33%
Gross Margin	3.26%	3.08%	4.27%	3.40%	3.18%
Operating Margin	2.29%	2.14%	2.94%	2.17%	2.15%
Profit Margin	1.18%	0.76%	1.39%	1.27%	1.38%
Free Cash Flow Margin	-7.41%	-0.92%	-0.66%	6.29%	-4.63%
EBITDA	5,316	5,112	4,506	3,809	4,513
EBITDA Margin	2.35%	2.16%	2.96%	2.19%	2.16%
D&A For EBITDA	121.35	34.52	26.05	24.22	21.91
EBIT	5,194	5,077	4,480	3,784	4,491
EBIT Margin	2.29%	2.14%	2.94%	2.17%	2.15%
Effective Tax Rate	25.80%	27.46%	25.10%	23.55%	24.55%
Revenue as Reported	-	-	-	-	208,739

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.