Supreme Electronics Co., Ltd. (TPE: 8112)
Taiwan
· Delayed Price · Currency is TWD 60.70
+0.20 (0.33%)
Jan 22, 2025, 1:30 PM CST
Supreme Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 235,516 | 152,145 | 174,075 | 208,739 | 137,510 | 112,586 | Upgrade
|
| Revenue Growth (YoY) | 69.81% | -12.60% | -16.61% | 51.80% | 22.14% | -20.80% | Upgrade
|
| Cost of Revenue | 227,043 | 145,648 | 168,161 | 202,103 | 133,884 | 109,213 | Upgrade
|
| Gross Profit | 8,473 | 6,497 | 5,914 | 6,636 | 3,626 | 3,373 | Upgrade
|
| Selling, General & Admin | 1,916 | 1,833 | 2,015 | 2,098 | 1,245 | 1,288 | Upgrade
|
| Research & Development | 125.92 | 100.34 | 87.69 | 39.59 | 32.4 | 28.73 | Upgrade
|
| Operating Expenses | 2,262 | 2,017 | 2,129 | 2,145 | 1,300 | 1,376 | Upgrade
|
| Operating Income | 6,211 | 4,480 | 3,784 | 4,491 | 2,326 | 1,997 | Upgrade
|
| Interest Expense | -2,104 | -1,340 | -1,074 | -454.79 | -442.73 | -606.1 | Upgrade
|
| Interest & Investment Income | 48.73 | 34.44 | 10.96 | 8.14 | 6.59 | 16.3 | Upgrade
|
| Earnings From Equity Investments | -92.44 | -117.31 | 8.79 | -17.92 | 300.19 | 323.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.3 | 136.69 | 101.5 | 44.46 | -69.53 | -29.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.75 | 62.59 | -8.43 | 94.71 | 182.41 | 179.31 | Upgrade
|
| EBT Excluding Unusual Items | 4,103 | 3,256 | 2,823 | 4,166 | 2,303 | 1,880 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -25.25 | -22.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 53.18 | 25.43 | Upgrade
|
| Pretax Income | 4,103 | 3,256 | 2,823 | 4,166 | 2,331 | 1,882 | Upgrade
|
| Income Tax Expense | 1,116 | 817.22 | 664.99 | 1,023 | 496.9 | 428.11 | Upgrade
|
| Earnings From Continuing Operations | 2,988 | 2,439 | 2,158 | 3,143 | 1,834 | 1,454 | Upgrade
|
| Minority Interest in Earnings | -371.5 | -276.78 | 48.56 | -261.88 | -239.22 | -171.79 | Upgrade
|
| Net Income | 2,616 | 2,162 | 2,207 | 2,881 | 1,595 | 1,283 | Upgrade
|
| Preferred Dividends & Other Adjustments | 60.75 | 50.76 | - | - | - | - | Upgrade
|
| Net Income to Common | 2,555 | 2,111 | 2,207 | 2,881 | 1,595 | 1,283 | Upgrade
|
| Net Income Growth | 69.00% | -2.03% | -23.40% | 80.62% | 24.37% | -11.08% | Upgrade
|
| Shares Outstanding (Basic) | 513 | 449 | 427 | 410 | 378 | 377 | Upgrade
|
| Shares Outstanding (Diluted) | 537 | 474 | 448 | 412 | 379 | 378 | Upgrade
|
| Shares Change (YoY) | 17.67% | 5.94% | 8.69% | 8.65% | 0.32% | -0.13% | Upgrade
|
| EPS (Basic) | 4.98 | 4.70 | 5.16 | 7.02 | 4.22 | 3.41 | Upgrade
|
| EPS (Diluted) | 4.80 | 4.47 | 4.95 | 7.00 | 4.21 | 3.39 | Upgrade
|
| EPS Growth | 45.22% | -9.59% | -29.30% | 66.27% | 24.19% | -11.10% | Upgrade
|
| Free Cash Flow | -9,350 | -1,004 | 10,942 | -9,658 | -8,058 | 2,576 | Upgrade
|
| Free Cash Flow Per Share | -17.42 | -2.12 | 24.44 | -23.45 | -21.26 | 6.82 | Upgrade
|
| Dividend Per Share | 4.073 | 4.073 | 4.400 | 4.000 | 3.000 | 2.700 | Upgrade
|
| Dividend Growth | -7.43% | -7.43% | 10.00% | 33.33% | 11.11% | - | Upgrade
|
| Gross Margin | 3.60% | 4.27% | 3.40% | 3.18% | 2.64% | 3.00% | Upgrade
|
| Operating Margin | 2.64% | 2.94% | 2.17% | 2.15% | 1.69% | 1.77% | Upgrade
|
| Profit Margin | 1.08% | 1.39% | 1.27% | 1.38% | 1.16% | 1.14% | Upgrade
|
| Free Cash Flow Margin | -3.97% | -0.66% | 6.29% | -4.63% | -5.86% | 2.29% | Upgrade
|
| EBITDA | 6,243 | 4,506 | 3,809 | 4,513 | 2,345 | 2,026 | Upgrade
|
| EBITDA Margin | 2.65% | 2.96% | 2.19% | 2.16% | 1.71% | 1.80% | Upgrade
|
| D&A For EBITDA | 31.94 | 26.05 | 24.22 | 21.91 | 18.45 | 29.39 | Upgrade
|
| EBIT | 6,211 | 4,480 | 3,784 | 4,491 | 2,326 | 1,997 | Upgrade
|
| EBIT Margin | 2.64% | 2.94% | 2.17% | 2.15% | 1.69% | 1.77% | Upgrade
|
| Effective Tax Rate | 27.19% | 25.10% | 23.55% | 24.55% | 21.31% | 22.74% | Upgrade
|
| Revenue as Reported | - | - | - | 208,739 | 137,510 | 112,586 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.