Formosa Advanced Technologies Co., Ltd. (TPE:8131)
Taiwan · Delayed Price · Currency is TWD 54.10
+0.90 (1.69%)
Nov 13, 2026, 1:30 PM CST
TPE:8131 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,515 | 9,921 | 8,933 | 7,649 | 10,433 | 9,939 | |
Revenue Growth | 37.20% | 11.07% | 16.79% | -26.69% | 4.97% | 2.39% |
Cost of Revenue | 10,013 | 8,846 | 7,790 | 7,046 | 8,242 | 7,850 |
Gross Profit | 2,502 | 1,075 | 1,143 | 602.9 | 2,191 | 2,089 |
Selling, General & Admin | 138.37 | 113.41 | 108.42 | 101.65 | 86.45 | 79.52 |
Research & Development | 336.87 | 249.67 | 266.23 | 163.88 | 162.93 | 137.23 |
Operating Expenses | 475.24 | 363.07 | 374.65 | 265.52 | 249.38 | 216.75 |
Operating Income | 2,027 | 712.11 | 767.91 | 337.38 | 1,942 | 1,872 |
Interest Expense | -4.97 | -5.05 | -5.52 | -5.8 | -4.92 | -4.92 |
Interest & Investment Income | 67.75 | 99.76 | 136.81 | 214.31 | 214.45 | 78.81 |
Currency Exchange Gain (Loss) | -75.16 | -75.16 | 175.23 | 23.9 | 336.14 | -46.02 |
Other Non Operating Income (Expenses) | 214 | 4.78 | 31.39 | 49.33 | 16.93 | 11.96 |
EBT Excluding Unusual Items | 2,229 | 736.45 | 1,106 | 619.12 | 2,504 | 1,912 |
Gain (Loss) on Sale of Assets | 4.19 | 4.19 | 0.41 | 4.17 | 22.53 | 12.3 |
Pretax Income | 2,233 | 740.64 | 1,106 | 623.29 | 2,527 | 1,924 |
Income Tax Expense | 434.26 | 138.01 | 205.89 | 93.07 | 471.65 | 367.26 |
Net Income | 1,799 | 602.63 | 900.35 | 530.22 | 2,055 | 1,557 |
Net Income to Common | 1,799 | 602.63 | 900.35 | 530.22 | 2,055 | 1,557 |
Net Income Growth | 416.70% | -33.07% | 69.81% | -74.20% | 32.00% | 11.00% |
Shares Outstanding (Basic) | 446 | 442 | 442 | 442 | 442 | 442 |
Shares Outstanding (Diluted) | 446 | 443 | 443 | 442 | 443 | 444 |
Shares Change | -0.23% | -0.10% | 0.13% | -0.19% | -0.04% | 0.00% |
EPS (Basic) | 4.04 | 1.36 | 2.04 | 1.20 | 4.65 | 3.52 |
EPS (Diluted) | 4.03 | 1.36 | 2.03 | 1.20 | 4.64 | 3.51 |
EPS Growth | 417.07% | -33.01% | 69.31% | -74.16% | 32.19% | 11.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,581 | -459.37 | 1,150 | 1,141 | 2,742 | 2,583 |
Free Cash Flow Per Share | -5.79 | -1.04 | 2.60 | 2.58 | 6.18 | 5.82 |
Dividend Per Share | 1.000 | 1.000 | 1.450 | 0.900 | 3.300 | 2.500 |
Dividend Growth | -31.03% | -31.03% | 61.11% | -72.73% | 32.00% | 8.70% |
Gross Margin | 19.99% | 10.84% | 12.79% | 7.88% | 21.00% | 21.02% |
Operating Margin | 16.20% | 7.18% | 8.60% | 4.41% | 18.61% | 18.84% |
Profit Margin | 14.37% | 6.07% | 10.08% | 6.93% | 19.70% | 15.67% |
Free Cash Flow Margin | -20.62% | -4.63% | 12.87% | 14.92% | 26.28% | 25.99% |
EBITDA | 2,559 | 1,336 | 1,675 | 1,463 | 3,177 | 3,260 |
EBITDA Margin | 20.44% | 13.47% | 18.75% | 19.12% | 30.45% | 32.80% |
D&A For EBITDA | 531.51 | 623.93 | 906.73 | 1,125 | 1,236 | 1,388 |
EBIT | 2,027 | 712.11 | 767.91 | 337.38 | 1,942 | 1,872 |
EBIT Margin | 16.20% | 7.18% | 8.60% | 4.41% | 18.61% | 18.84% |
Effective Tax Rate | 19.45% | 18.63% | 18.61% | 14.93% | 18.67% | 19.09% |