Darfon Electronics Corp. (TPE:8163)
Taiwan · Delayed Price · Currency is TWD 25.10
+0.15 (0.60%)
Nov 10, 2026, 1:30 PM CST
Darfon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,738 | 25,074 | 21,700 | 25,792 | 29,535 | 28,049 | |
Revenue Growth | 7.26% | 15.55% | -15.86% | -12.68% | 5.30% | 25.50% |
Cost of Revenue | 22,387 | 21,096 | 17,715 | 21,191 | 24,525 | 23,377 |
Gross Profit | 4,351 | 3,978 | 3,986 | 4,601 | 5,011 | 4,671 |
Selling, General & Admin | 3,089 | 2,926 | 2,319 | 2,348 | 2,370 | 2,228 |
Research & Development | 956.69 | 970.05 | 1,015 | 1,047 | 999.7 | 946.17 |
Operating Expenses | 4,062 | 4,048 | 3,412 | 3,436 | 3,401 | 3,176 |
Operating Income | 289.43 | -70.16 | 573.41 | 1,165 | 1,610 | 1,496 |
Interest Expense | -281.94 | -281.5 | -251.35 | -272.79 | -172.51 | -75.82 |
Interest & Investment Income | 213.8 | 226.93 | 278.6 | 194.84 | 144.45 | 77.45 |
Earnings From Equity Investments | 0.06 | 0.96 | 3.45 | -5.59 | -5.32 | 4.21 |
Currency Exchange Gain (Loss) | 23.38 | 23.38 | 44.61 | 79.02 | 165.88 | -25.05 |
Other Non Operating Income (Expenses) | 9.32 | 52.17 | 43.4 | 107.68 | 89.84 | 180.76 |
EBT Excluding Unusual Items | 254.05 | -48.23 | 692.12 | 1,268 | 1,832 | 1,657 |
Impairment of Goodwill | - | - | - | -133.92 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -6.34 |
Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 49.71 | 1,466 | -0.57 | 2.77 |
Asset Writedown | - | - | - | - | 9.24 | - |
Other Unusual Items | 0.53 | 0.53 | 0.07 | 343.21 | 1.12 | -0.01 |
Pretax Income | 255.03 | -47.25 | 741.9 | 2,944 | 1,842 | 1,654 |
Income Tax Expense | 187.24 | 100.54 | 223.48 | 1,047 | 388.19 | 352.12 |
Earnings From Continuing Operations | 67.79 | -147.79 | 518.41 | 1,897 | 1,454 | 1,302 |
Minority Interest in Earnings | 173.87 | 289.56 | 100.15 | -246.23 | -290.95 | -155.09 |
Net Income | 241.65 | 141.77 | 618.57 | 1,651 | 1,163 | 1,147 |
Net Income to Common | 241.65 | 141.77 | 618.57 | 1,651 | 1,163 | 1,147 |
Net Income Growth | -0.10% | -77.08% | -62.53% | 41.97% | 1.43% | 26.86% |
Shares Outstanding (Basic) | 278 | 278 | 279 | 279 | 280 | 280 |
Shares Outstanding (Diluted) | 279 | 279 | 281 | 284 | 284 | 283 |
Shares Change | -0.70% | -0.75% | -0.98% | -0.06% | 0.33% | -0.06% |
EPS (Basic) | 0.87 | 0.51 | 2.22 | 5.91 | 4.15 | 4.09 |
EPS (Diluted) | 0.87 | 0.51 | 2.20 | 5.81 | 4.09 | 4.05 |
EPS Growth | 0.40% | -76.83% | -62.13% | 42.05% | 0.99% | 26.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -842.09 | 18.51 | 1,687 | 2,538 | -400.7 | -2,900 |
Free Cash Flow Per Share | -3.02 | 0.07 | 6.00 | 8.93 | -1.41 | -10.24 |
Dividend Per Share | 0.500 | 0.500 | 2.000 | 4.000 | 3.000 | 3.000 |
Dividend Growth | -75.00% | -75.00% | -50.00% | 33.33% | 0% | 20.00% |
Gross Margin | 16.27% | 15.86% | 18.37% | 17.84% | 16.96% | 16.65% |
Operating Margin | 1.08% | -0.28% | 2.64% | 4.52% | 5.45% | 5.33% |
Profit Margin | 0.90% | 0.56% | 2.85% | 6.40% | 3.94% | 4.09% |
Free Cash Flow Margin | -3.15% | 0.07% | 7.77% | 9.84% | -1.36% | -10.34% |
EBITDA | 1,345 | 985.02 | 1,645 | 2,170 | 2,630 | 2,367 |
EBITDA Margin | 5.03% | 3.93% | 7.58% | 8.41% | 8.91% | 8.44% |
D&A For EBITDA | 1,055 | 1,055 | 1,072 | 1,005 | 1,020 | 871.68 |
EBIT | 289.43 | -70.16 | 573.41 | 1,165 | 1,610 | 1,496 |
EBIT Margin | 1.08% | -0.28% | 2.64% | 4.52% | 5.45% | 5.33% |
Effective Tax Rate | 73.42% | - | 30.12% | 35.55% | 21.07% | 21.29% |