Chenbro Micom Co., Ltd. (TPE:8210)
Taiwan · Delayed Price · Currency is TWD 965.00
-2.00 (-0.21%)
Aug 25, 2026, 1:30 PM CST
Chenbro Micom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,333 | 22,001 | 14,517 | 11,247 | 10,558 | 9,423 | |
Revenue Growth | 54.13% | 51.55% | 29.07% | 6.53% | 12.04% | 24.90% |
Cost of Revenue | 18,680 | 15,407 | 10,727 | 8,673 | 8,427 | 7,579 |
Gross Profit | 8,653 | 6,594 | 3,790 | 2,574 | 2,131 | 1,844 |
Selling, General & Admin | 1,817 | 1,479 | 1,059 | 936.56 | 791.53 | 757.04 |
Research & Development | 511 | 406.63 | 287.28 | 201.98 | 187.09 | 203.91 |
Other Operating Expenses | -19.66 | -65.92 | -62.02 | -15.18 | - | - |
Operating Expenses | 2,309 | 1,827 | 1,284 | 1,112 | 988.95 | 961.48 |
Operating Income | 6,344 | 4,767 | 2,506 | 1,462 | 1,142 | 882.38 |
Interest Expense | -96.54 | -80.95 | -77.87 | -79.66 | -47.94 | -16.49 |
Interest & Investment Income | 99.29 | 81.72 | 60.59 | 33.2 | 19.66 | 20.84 |
Currency Exchange Gain (Loss) | 63.89 | -12.01 | 97.31 | -24.9 | 199.53 | -39.52 |
Other Non Operating Income (Expenses) | 74.72 | 70.35 | 27.24 | 39.48 | 25.94 | 2.5 |
EBT Excluding Unusual Items | 6,485 | 4,827 | 2,614 | 1,430 | 1,339 | 849.71 |
Gain (Loss) on Sale of Investments | 3.52 | 4.79 | -2.5 | - | - | - |
Gain (Loss) on Sale of Assets | -0.57 | 0.66 | 0.04 | -0.2 | -1.23 | -1.3 |
Other Unusual Items | - | 0.03 | - | - | 5.15 | 37.58 |
Pretax Income | 6,488 | 4,832 | 2,611 | 1,430 | 1,343 | 885.99 |
Income Tax Expense | 1,581 | 1,171 | 639.18 | 322.6 | 334.25 | 213.96 |
Earnings From Continuing Operations | 4,907 | 3,661 | 1,972 | 1,107 | 1,008 | 672.03 |
Minority Interest in Earnings | -125.96 | -102.29 | -38.39 | -21.58 | -9.78 | 0.88 |
Net Income | 4,781 | 3,558 | 1,934 | 1,085 | 998.69 | 672.9 |
Net Income to Common | 4,781 | 3,558 | 1,934 | 1,085 | 998.69 | 672.9 |
Net Income Growth | 83.12% | 84.03% | 78.13% | 8.69% | 48.41% | -31.12% |
Shares Outstanding (Basic) | 124 | 122 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 126 | 125 | 125 | 121 | 122 | 121 |
Shares Change | 0.76% | 0.28% | 3.03% | -0.52% | 0.70% | 0.14% |
EPS (Basic) | 38.43 | 29.06 | 16.05 | 9.03 | 8.32 | 5.62 |
EPS (Diluted) | 37.90 | 28.41 | 15.60 | 8.95 | 8.19 | 5.56 |
EPS Growth | 80.78% | 82.08% | 74.33% | 9.28% | 47.30% | -31.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,307 | 2,103 | 1,907 | 2,309 | -352.68 | -1,553 |
Free Cash Flow Per Share | 18.27 | 16.79 | 15.27 | 19.04 | -2.89 | -12.84 |
Dividend Per Share | 14.000 | 14.000 | 7.500 | 5.000 | 4.000 | 3.000 |
Dividend Growth | 86.67% | 86.67% | 50.00% | 25.00% | 33.33% | -25.00% |
Gross Margin | 31.66% | 29.97% | 26.11% | 22.88% | 20.18% | 19.57% |
Operating Margin | 23.21% | 21.67% | 17.26% | 13.00% | 10.81% | 9.36% |
Profit Margin | 17.49% | 16.17% | 13.32% | 9.65% | 9.46% | 7.14% |
Free Cash Flow Margin | 8.44% | 9.56% | 13.14% | 20.52% | -3.34% | -16.48% |
EBITDA | 6,742 | 5,133 | 2,829 | 1,741 | 1,496 | 1,198 |
EBITDA Margin | 24.67% | 23.33% | 19.49% | 15.48% | 14.17% | 12.72% |
D&A For EBITDA | 398.26 | 365.31 | 323.14 | 278.94 | 354.39 | 315.89 |
EBIT | 6,344 | 4,767 | 2,506 | 1,462 | 1,142 | 882.38 |
EBIT Margin | 23.21% | 21.67% | 17.26% | 13.00% | 10.81% | 9.36% |
Effective Tax Rate | 24.36% | 24.24% | 24.48% | 22.56% | 24.89% | 24.15% |