Taiwan Printed Circuit Board Techvest Co.,Ltd. (TPE:8213)
39.00
+0.10 (0.26%)
May 29, 2026, 1:30 PM CST
TPE:8213 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,709 | 18,368 | 17,708 | 18,934 | 21,977 | 27,500 | |
Revenue Growth (YoY) | 3.72% | 3.73% | -6.47% | -13.85% | -20.08% | 20.36% |
Cost of Revenue | 16,569 | 16,251 | 15,520 | 16,068 | 18,586 | 23,176 |
Gross Profit | 2,140 | 2,117 | 2,188 | 2,866 | 3,392 | 4,324 |
Selling, General & Admin | 1,309 | 1,238 | 1,350 | 1,266 | 1,806 | 2,099 |
Operating Expenses | 1,336 | 1,236 | 1,321 | 1,231 | 1,714 | 2,134 |
Operating Income | 804.61 | 881.08 | 866.99 | 1,635 | 1,678 | 2,190 |
Interest Expense | -174.16 | -166.06 | -193.56 | -210.89 | -109.09 | -86.99 |
Interest & Investment Income | 195.91 | 195.18 | 218.01 | 204.73 | 146.18 | 139.38 |
Currency Exchange Gain (Loss) | -122.51 | -122.51 | 79.64 | 55.42 | 404.33 | -104.11 |
Other Non Operating Income (Expenses) | 65.26 | 104.2 | 30.71 | -16.18 | -107.98 | 207.54 |
EBT Excluding Unusual Items | 769.1 | 891.89 | 1,002 | 1,668 | 2,012 | 2,346 |
Gain (Loss) on Sale of Investments | - | - | - | -18.44 | - | -36.56 |
Gain (Loss) on Sale of Assets | 11.77 | 11.77 | -12.52 | 4.86 | -9.24 | 773.68 |
Pretax Income | 780.87 | 903.66 | 989.27 | 1,655 | 2,003 | 3,083 |
Income Tax Expense | 268.89 | 301.47 | 265.98 | 523.49 | 478.33 | 758.85 |
Earnings From Continuing Operations | 511.98 | 602.19 | 723.29 | 1,131 | 1,524 | 2,324 |
Minority Interest in Earnings | 12.19 | 12.28 | 22.97 | -37.03 | -51.87 | -65.51 |
Net Income | 524.17 | 614.47 | 746.26 | 1,094 | 1,472 | 2,259 |
Net Income to Common | 524.17 | 614.47 | 746.26 | 1,094 | 1,472 | 2,259 |
Net Income Growth | -35.20% | -17.66% | -31.79% | -25.69% | -34.82% | 17.72% |
Shares Outstanding (Basic) | 272 | 271 | 271 | 271 | 271 | 263 |
Shares Outstanding (Diluted) | 274 | 274 | 274 | 275 | 281 | 274 |
Shares Change (YoY) | -0.08% | -0.08% | -0.52% | -2.01% | 2.62% | -0.11% |
EPS (Basic) | 1.92 | 2.27 | 2.75 | 4.03 | 5.44 | 8.60 |
EPS (Diluted) | 1.92 | 2.25 | 2.73 | 3.98 | 5.24 | 8.26 |
EPS Growth | -35.16% | -17.58% | -31.41% | -24.05% | -36.56% | 18.00% |
Free Cash Flow | -211.22 | -102.2 | 1,414 | 760.84 | 3,289 | 463.21 |
Free Cash Flow Per Share | -0.77 | -0.37 | 5.17 | 2.77 | 11.71 | 1.69 |
Dividend Per Share | - | - | 1.380 | 1.000 | 2.500 | 3.500 |
Dividend Growth | - | - | 38.00% | -60.00% | -28.57% | - |
Gross Margin | 11.44% | 11.53% | 12.35% | 15.14% | 15.43% | 15.72% |
Operating Margin | 4.30% | 4.80% | 4.90% | 8.64% | 7.64% | 7.96% |
Profit Margin | 2.80% | 3.35% | 4.21% | 5.78% | 6.70% | 8.21% |
Free Cash Flow Margin | -1.13% | -0.56% | 7.98% | 4.02% | 14.96% | 1.68% |
EBITDA | 1,757 | 1,838 | 1,840 | 2,536 | 2,677 | 3,300 |
EBITDA Margin | 9.39% | 10.00% | 10.39% | 13.39% | 12.18% | 12.00% |
D&A For EBITDA | 952.58 | 956.54 | 972.9 | 900.54 | 998.93 | 1,109 |
EBIT | 804.61 | 881.08 | 866.99 | 1,635 | 1,678 | 2,190 |
EBIT Margin | 4.30% | 4.80% | 4.90% | 8.64% | 7.64% | 7.96% |
Effective Tax Rate | 34.44% | 33.36% | 26.89% | 31.64% | 23.89% | 24.61% |