Aero Win Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	961.02	824.13	683.83	449.54	351.51
Revenue Growth (YoY)	16.61%	20.52%	52.12%	27.89%	-11.47%
Cost of Revenue	783.02	638.88	550.09	397.75	381.27
Gross Profit	177.99	185.25	133.74	51.78	-29.76
Selling, General & Admin	60.13	62.97	51.7	51.38	44.55
Research & Development	53.57	52.74	45.08	28.75	32.96
Operating Expenses	114.63	115.75	96.75	80.23	77.51
Operating Income	63.36	69.51	36.99	-28.45	-107.27
Interest Expense	-21.29	-10.75	-8.33	-5.91	-4.9
Interest & Investment Income	1.47	8.02	9.8	1.15	0.1
Currency Exchange Gain (Loss)	-13.17	22.71	3.49	40.53	-8.37
Other Non Operating Income (Expenses)	12.5	10.04	18.67	11.6	7.4
EBT Excluding Unusual Items	42.87	99.53	60.63	18.92	-113.05
Gain (Loss) on Sale of Assets	-	3	-	-	-
Other Unusual Items	-	-	-	-	9.61
Pretax Income	42.87	102.53	60.63	18.92	-103.43
Income Tax Expense	5.42	0.44	-	-	-0.49
Net Income	37.45	102.09	60.63	18.92	-102.95
Net Income to Common	37.45	102.09	60.63	18.92	-102.95
Net Income Growth	-63.32%	68.39%	220.52%	-	-
Shares Outstanding (Basic)	69	69	69	69	69
Shares Outstanding (Diluted)	69	69	69	69	69
Shares Change (YoY)	-0.16%	0.25%	0.10%	-	-
EPS (Basic)	0.55	1.49	0.88	0.28	-1.50
EPS (Diluted)	0.55	1.48	0.88	0.28	-1.50
EPS Growth	-63.10%	68.18%	219.03%	-	-
Free Cash Flow	-78.29	-475.32	-174.45	56.02	8.03
Free Cash Flow Per Share	-1.14	-6.91	-2.54	0.82	0.12
Dividend Per Share	0.350	0.700	0.300	-	-
Dividend Growth	-50.00%	133.33%	-	-	-
Gross Margin	18.52%	22.48%	19.56%	11.52%	-8.46%
Operating Margin	6.59%	8.43%	5.41%	-6.33%	-30.52%
Profit Margin	3.90%	12.39%	8.87%	4.21%	-29.29%
Free Cash Flow Margin	-8.15%	-57.68%	-25.51%	12.46%	2.28%
EBITDA	146.37	135.8	91.88	25.17	-44.58
EBITDA Margin	15.23%	16.48%	13.44%	5.60%	-12.68%
D&A For EBITDA	83.01	66.3	54.89	53.61	62.69
EBIT	63.36	69.51	36.99	-28.45	-107.27
EBIT Margin	6.59%	8.43%	5.41%	-6.33%	-30.52%
Effective Tax Rate	12.65%	0.43%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.