Creative Sensor Inc. (TPE:8249)
Taiwan · Delayed Price · Currency is TWD 40.35
+0.40 (1.00%)
Aug 19, 2026, 11:56 AM CST
Creative Sensor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,750 | 3,721 | 4,200 | 3,056 | 4,257 | 3,951 | |
Revenue Growth | -15.78% | -11.42% | 37.43% | -28.21% | 7.74% | 16.22% |
Cost of Revenue | 3,091 | 2,957 | 3,342 | 2,482 | 3,498 | 3,428 |
Gross Profit | 659.13 | 763.82 | 858.39 | 573.83 | 758.79 | 523.27 |
Selling, General & Admin | 315.14 | 332.35 | 297.08 | 247.56 | 261.13 | 242.27 |
Research & Development | 72.09 | 77.78 | 79.27 | 89.17 | 84.39 | 81.56 |
Operating Expenses | 387.25 | 410.09 | 376.44 | 336.64 | 345.51 | 323.83 |
Operating Income | 271.88 | 353.72 | 481.95 | 237.19 | 413.28 | 199.44 |
Interest Expense | -27.06 | -26.08 | -24.86 | -21.97 | -19.37 | -11.88 |
Interest & Investment Income | 168.06 | 176.48 | 152.61 | 137.7 | 129.97 | 103.57 |
Earnings From Equity Investments | -8.54 | -2.44 | 10.71 | -2.6 | 3.85 | 6.96 |
Currency Exchange Gain (Loss) | -85.72 | -85.72 | 73.81 | 16.32 | 55.54 | -9.64 |
Other Non Operating Income (Expenses) | -42.96 | 61.84 | -109.63 | -37.58 | -1.62 | -63.11 |
EBT Excluding Unusual Items | 275.66 | 477.8 | 584.59 | 329.06 | 581.65 | 225.34 |
Gain (Loss) on Sale of Investments | 124.25 | 124.25 | -31.98 | - | -70 | - |
Gain (Loss) on Sale of Assets | -1.56 | -1.56 | 1.05 | 0.18 | 6.13 | -0.29 |
Other Unusual Items | 0.04 | 0.04 | - | 0.02 | - | 0.07 |
Pretax Income | 398.39 | 600.53 | 553.66 | 329.25 | 517.78 | 225.11 |
Income Tax Expense | 120.67 | 171.16 | 192.39 | 82.46 | 158.1 | 48.43 |
Earnings From Continuing Operations | 277.72 | 429.37 | 361.27 | 246.79 | 359.68 | 176.68 |
Minority Interest in Earnings | 0.29 | 0.25 | - | - | - | - |
Net Income | 278.01 | 429.62 | 361.27 | 246.79 | 359.68 | 176.68 |
Net Income to Common | 278.01 | 429.62 | 361.27 | 246.79 | 359.68 | 176.68 |
Net Income Growth | -44.14% | 18.92% | 46.39% | -31.39% | 103.58% | -7.14% |
Shares Outstanding (Basic) | 109 | 107 | 110 | 102 | 101 | 106 |
Shares Outstanding (Diluted) | 110 | 108 | 111 | 103 | 102 | 107 |
Shares Change | -2.04% | -2.96% | 7.79% | 0.92% | -4.47% | -7.52% |
EPS (Basic) | 2.55 | 4.03 | 3.27 | 2.42 | 3.57 | 1.66 |
EPS (Diluted) | 2.53 | 3.98 | 3.25 | 2.39 | 3.52 | 1.66 |
EPS Growth | -42.99% | 22.46% | 36.05% | -32.18% | 112.75% | 0.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.88 | 161.98 | 724.93 | 169.79 | 672.73 | 267.1 |
Free Cash Flow Per Share | 0.69 | 1.50 | 6.52 | 1.65 | 6.58 | 2.50 |
Dividend Per Share | 2.100 | 2.100 | 2.100 | 1.222 | 2.111 | 1.444 |
Dividend Growth | 0% | 0% | 71.82% | -42.11% | 46.16% | 0% |
Gross Margin | 17.58% | 20.53% | 20.44% | 18.78% | 17.82% | 13.24% |
Operating Margin | 7.25% | 9.51% | 11.47% | 7.76% | 9.71% | 5.05% |
Profit Margin | 7.41% | 11.55% | 8.60% | 8.08% | 8.45% | 4.47% |
Free Cash Flow Margin | 2.02% | 4.35% | 17.26% | 5.56% | 15.80% | 6.76% |
EBITDA | 312.53 | 394.36 | 530.53 | 297.71 | 491.75 | 297.58 |
EBITDA Margin | 8.33% | 10.60% | 12.63% | 9.74% | 11.55% | 7.53% |
D&A For EBITDA | 40.65 | 40.64 | 48.59 | 60.52 | 78.48 | 98.13 |
EBIT | 271.88 | 353.72 | 481.95 | 237.19 | 413.28 | 199.44 |
EBIT Margin | 7.25% | 9.51% | 11.47% | 7.76% | 9.71% | 5.05% |
Effective Tax Rate | 30.29% | 28.50% | 34.75% | 25.05% | 30.53% | 21.51% |