Sunny Friend Environmental Technology Co., Ltd. (TPE:8341)
Taiwan · Delayed Price · Currency is TWD 76.70
+0.30 (0.39%)
Aug 28, 2026, 1:30 PM CST
TPE:8341 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,323 | 3,991 | 3,697 | 3,257 | 3,843 | 3,354 | |
Revenue Growth | 11.87% | 7.95% | 13.50% | -15.26% | 14.58% | 15.40% |
Cost of Revenue | 2,370 | 2,267 | 2,130 | 1,915 | 2,055 | 1,602 |
Gross Profit | 1,953 | 1,724 | 1,567 | 1,342 | 1,789 | 1,752 |
Selling, General & Admin | 770.88 | 753.35 | 802.28 | 725.16 | 629.82 | 544.64 |
Research & Development | 1.04 | 1.79 | 4.51 | 1.1 | - | - |
Operating Expenses | 786.01 | 775.78 | 849.19 | 739.56 | 633.32 | 546.65 |
Operating Income | 1,167 | 947.95 | 717.45 | 602.7 | 1,155 | 1,206 |
Interest Expense | -31.88 | -36.39 | -48.52 | -73.17 | -75.33 | -50.75 |
Interest & Investment Income | 8.35 | 7.14 | 10.53 | 11.01 | 7.26 | 6.26 |
Currency Exchange Gain (Loss) | 17.79 | 22.07 | 56.17 | -29.21 | 25.14 | -0.65 |
Other Non Operating Income (Expenses) | 13.85 | 16.57 | 29.75 | 42.27 | 6.36 | 19.65 |
EBT Excluding Unusual Items | 1,175 | 957.34 | 765.36 | 553.6 | 1,119 | 1,180 |
Impairment of Goodwill | - | - | -81.42 | - | - | - |
Gain (Loss) on Sale of Investments | 2.68 | 3.45 | 0.44 | - | - | - |
Gain (Loss) on Sale of Assets | -48.39 | -50 | -13.12 | -7.06 | -1.04 | -1.85 |
Other Unusual Items | -0.83 | 0 | 0.01 | 0.01 | -0.03 | 0.01 |
Pretax Income | 1,128 | 910.79 | 671.27 | 546.55 | 1,118 | 1,178 |
Income Tax Expense | 326.16 | 222.44 | 113.12 | 121.32 | 258.91 | 240.76 |
Earnings From Continuing Operations | 802.23 | 688.35 | 558.15 | 425.23 | 858.81 | 937.52 |
Minority Interest in Earnings | -121.13 | -105.49 | -77.95 | -16.68 | 2.48 | 7.39 |
Net Income | 681.11 | 582.87 | 480.2 | 408.56 | 861.29 | 944.91 |
Net Income to Common | 681.11 | 582.87 | 480.2 | 408.56 | 861.29 | 944.91 |
Net Income Growth | 18.06% | 21.38% | 17.54% | -52.56% | -8.85% | -4.93% |
Shares Outstanding (Basic) | 130 | 130 | 130 | 120 | 112 | 112 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 121 | 112 | 112 |
Shares Change | 0.04% | 0.06% | 8.25% | 7.65% | 0.03% | 0.05% |
EPS (Basic) | 5.24 | 4.48 | 3.69 | 3.40 | 7.72 | 8.47 |
EPS (Diluted) | 5.20 | 4.46 | 3.68 | 3.39 | 7.69 | 8.43 |
EPS Growth | 17.70% | 21.20% | 8.55% | -55.92% | -8.78% | -5.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 788.15 | 1,090 | 562.51 | -9.28 | 722.63 | 34.06 |
Free Cash Flow Per Share | 6.03 | 8.34 | 4.31 | -0.08 | 6.45 | 0.30 |
Dividend Per Share | 4.000 | 4.000 | 3.800 | 3.800 | 7.500 | 8.000 |
Dividend Growth | 5.26% | 5.26% | 0% | -49.33% | -6.25% | -2.44% |
Gross Margin | 45.17% | 43.20% | 42.38% | 41.21% | 46.54% | 52.24% |
Operating Margin | 26.99% | 23.76% | 19.41% | 18.50% | 30.06% | 35.94% |
Profit Margin | 15.76% | 14.61% | 12.99% | 12.54% | 22.41% | 28.17% |
Free Cash Flow Margin | 18.23% | 27.30% | 15.22% | -0.29% | 18.80% | 1.01% |
EBITDA | 1,885 | 1,634 | 1,355 | 1,165 | 1,668 | 1,643 |
EBITDA Margin | 43.60% | 40.95% | 36.66% | 35.76% | 43.39% | 48.97% |
D&A For EBITDA | 717.79 | 686.08 | 637.82 | 561.97 | 512.31 | 437.09 |
EBIT | 1,167 | 947.95 | 717.45 | 602.7 | 1,155 | 1,206 |
EBIT Margin | 26.99% | 23.76% | 19.41% | 18.50% | 30.06% | 35.94% |
Effective Tax Rate | 28.90% | 24.42% | 16.85% | 22.20% | 23.16% | 20.43% |