Amia Co.,Ltd (TPE:8438)
Taiwan · Delayed Price · Currency is TWD 57.20
-0.40 (-0.69%)
Feb 2, 2026, 1:35 PM CST
Amia Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,664 | 3,406 | 3,059 | 3,721 | 4,204 | 2,866 | |
Revenue Growth (YoY) | 10.92% | 11.33% | -17.78% | -11.48% | 46.68% | 3.78% |
Cost of Revenue | 3,200 | 2,928 | 2,673 | 3,360 | 3,648 | 2,502 |
Gross Profit | 463.81 | 478.36 | 386.5 | 361.48 | 556.24 | 363.68 |
Selling, General & Admin | 267.86 | 273.57 | 259.3 | 261.7 | 302.21 | 249.94 |
Research & Development | 6.8 | 6.96 | 5.77 | 4.12 | 4.26 | 3.35 |
Operating Expenses | 276.15 | 280.72 | 266.6 | 265.17 | 307.43 | 254.19 |
Operating Income | 187.67 | 197.64 | 119.91 | 96.31 | 248.81 | 109.49 |
Interest Expense | -14.75 | -13.52 | -13.36 | -11.79 | -9.4 | -13.5 |
Interest & Investment Income | 11.26 | 13.84 | 13.92 | 12.51 | 13.81 | 11.2 |
Earnings From Equity Investments | - | - | 1.8 | 7.29 | 12.09 | 9.62 |
Currency Exchange Gain (Loss) | -12.6 | 15.88 | 1.08 | 29.77 | -5.47 | -8.38 |
Other Non Operating Income (Expenses) | 3.73 | 3.27 | 3.24 | 7.97 | 7.42 | 4.15 |
EBT Excluding Unusual Items | 175.31 | 217.12 | 126.58 | 142.07 | 267.28 | 112.57 |
Gain (Loss) on Sale of Investments | 0.19 | -0.01 | 0.03 | -0.45 | 0.2 | 0.21 |
Gain (Loss) on Sale of Assets | -0.54 | -0.17 | -0.08 | 0.33 | -0.63 | -0.1 |
Other Unusual Items | - | - | - | 0.48 | - | - |
Pretax Income | 174.96 | 216.94 | 126.53 | 142.44 | 266.84 | 112.68 |
Income Tax Expense | 59.46 | 62.39 | 37.24 | 42.65 | 46.14 | 42.65 |
Net Income | 115.5 | 154.55 | 89.29 | 99.79 | 220.71 | 70.03 |
Net Income to Common | 115.5 | 154.55 | 89.29 | 99.79 | 220.71 | 70.03 |
Net Income Growth | -24.16% | 73.08% | -10.52% | -54.78% | 215.17% | 1565.35% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 68 | 62 | 62 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 69 | 63 | 62 |
Shares Change (YoY) | 0.10% | 0.18% | 1.85% | 9.79% | 0.66% | -0.52% |
EPS (Basic) | 1.65 | 2.21 | 1.28 | 1.46 | 3.56 | 1.12 |
EPS (Diluted) | 1.64 | 2.20 | 1.27 | 1.45 | 3.51 | 1.12 |
EPS Growth | -24.34% | 73.23% | -12.41% | -58.69% | 213.39% | 1570.72% |
Free Cash Flow | 116.41 | 167.49 | 218.6 | -494.87 | 270.18 | 265.57 |
Free Cash Flow Per Share | 1.66 | 2.38 | 3.11 | -7.17 | 4.30 | 4.25 |
Dividend Per Share | 1.300 | 1.300 | 0.900 | 1.000 | 2.000 | 0.900 |
Dividend Growth | 44.44% | 44.44% | -10.00% | -50.00% | 122.22% | 350.00% |
Gross Margin | 12.66% | 14.04% | 12.63% | 9.71% | 13.23% | 12.69% |
Operating Margin | 5.12% | 5.80% | 3.92% | 2.59% | 5.92% | 3.82% |
Profit Margin | 3.15% | 4.54% | 2.92% | 2.68% | 5.25% | 2.44% |
Free Cash Flow Margin | 3.18% | 4.92% | 7.14% | -13.30% | 6.43% | 9.27% |
EBITDA | 241.98 | 254.55 | 184.51 | 170.05 | 331.69 | 187.94 |
EBITDA Margin | 6.60% | 7.47% | 6.03% | 4.57% | 7.89% | 6.56% |
D&A For EBITDA | 54.31 | 56.9 | 64.6 | 73.74 | 82.87 | 78.45 |
EBIT | 187.67 | 197.64 | 119.91 | 96.31 | 248.81 | 109.49 |
EBIT Margin | 5.12% | 5.80% | 3.92% | 2.59% | 5.92% | 3.82% |
Effective Tax Rate | 33.99% | 28.76% | 29.43% | 29.94% | 17.29% | 37.85% |
Revenue as Reported | - | - | - | - | 4,204 | 2,866 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.