Amia Co.,Ltd (TPE:8438)
Taiwan · Delayed Price · Currency is TWD 86.80
-0.30 (-0.34%)
Jun 4, 2026, 1:30 PM CST
Amia Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,142 | 3,842 | 3,406 | 3,059 | 3,721 | 4,204 | |
Revenue Growth (YoY) | 15.86% | 12.79% | 11.33% | -17.78% | -11.48% | 46.68% |
Cost of Revenue | 3,595 | 3,345 | 2,928 | 2,673 | 3,360 | 3,648 |
Gross Profit | 547.57 | 496.76 | 478.36 | 386.5 | 361.48 | 556.24 |
Selling, General & Admin | 258.53 | 256.78 | 273.57 | 259.3 | 261.7 | 302.21 |
Research & Development | 8.26 | 7.02 | 6.96 | 5.77 | 4.12 | 4.26 |
Operating Expenses | 268.11 | 265.36 | 280.72 | 266.6 | 265.17 | 307.43 |
Operating Income | 279.45 | 231.4 | 197.64 | 119.91 | 96.31 | 248.81 |
Interest Expense | -14.28 | -14.48 | -13.52 | -13.36 | -11.79 | -9.4 |
Interest & Investment Income | 9.11 | 10.03 | 13.84 | 13.92 | 12.51 | 13.81 |
Earnings From Equity Investments | - | - | - | 1.8 | 7.29 | 12.09 |
Currency Exchange Gain (Loss) | -13.91 | -13.91 | 15.88 | 1.08 | 29.77 | -5.47 |
Other Non Operating Income (Expenses) | 5.2 | 3.99 | 3.27 | 3.24 | 7.97 | 7.42 |
EBT Excluding Unusual Items | 265.57 | 217.02 | 217.12 | 126.58 | 142.07 | 267.28 |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | -0.01 | 0.03 | -0.45 | 0.2 |
Gain (Loss) on Sale of Assets | -0.73 | -0.73 | -0.17 | -0.08 | 0.33 | -0.63 |
Other Unusual Items | - | - | - | - | 0.48 | - |
Pretax Income | 264.96 | 216.42 | 216.94 | 126.53 | 142.44 | 266.84 |
Income Tax Expense | 81.02 | 69.77 | 62.39 | 37.24 | 42.65 | 46.14 |
Net Income | 183.94 | 146.65 | 154.55 | 89.29 | 99.79 | 220.71 |
Net Income to Common | 183.94 | 146.65 | 154.55 | 89.29 | 99.79 | 220.71 |
Net Income Growth | 12.52% | -5.11% | 73.08% | -10.52% | -54.78% | 215.17% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 68 | 62 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 69 | 63 |
Shares Change (YoY) | -0.75% | -0.30% | 0.18% | 1.85% | 9.79% | 0.66% |
EPS (Basic) | 2.63 | 2.10 | 2.21 | 1.28 | 1.46 | 3.56 |
EPS (Diluted) | 2.63 | 2.09 | 2.20 | 1.27 | 1.45 | 3.51 |
EPS Growth | 13.25% | -5.00% | 73.23% | -12.41% | -58.69% | 213.39% |
Free Cash Flow | 75.4 | 156.13 | 167.49 | 218.6 | -494.87 | 270.18 |
Free Cash Flow Per Share | 1.08 | 2.23 | 2.38 | 3.11 | -7.17 | 4.30 |
Dividend Per Share | 1.300 | 1.300 | 1.300 | 0.900 | 1.000 | 2.000 |
Dividend Growth | - | - | 44.44% | -10.00% | -50.00% | 122.22% |
Gross Margin | 13.22% | 12.93% | 14.04% | 12.63% | 9.71% | 13.23% |
Operating Margin | 6.75% | 6.02% | 5.80% | 3.92% | 2.59% | 5.92% |
Profit Margin | 4.44% | 3.82% | 4.54% | 2.92% | 2.68% | 5.25% |
Free Cash Flow Margin | 1.82% | 4.06% | 4.92% | 7.14% | -13.30% | 6.43% |
EBITDA | 336.9 | 287.3 | 254.55 | 184.51 | 170.05 | 331.69 |
EBITDA Margin | 8.13% | 7.48% | 7.47% | 6.03% | 4.57% | 7.89% |
D&A For EBITDA | 57.44 | 55.9 | 56.9 | 64.6 | 73.74 | 82.87 |
EBIT | 279.45 | 231.4 | 197.64 | 119.91 | 96.31 | 248.81 |
EBIT Margin | 6.75% | 6.02% | 5.80% | 3.92% | 2.59% | 5.92% |
Effective Tax Rate | 30.58% | 32.24% | 28.76% | 29.43% | 29.94% | 17.29% |
Revenue as Reported | - | - | - | - | - | 4,204 |